XML 55 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Components
Long-term debt at December 31, 2020 and 2019 consists of the following components:
20202019
 (In millions)
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I
$698.3 $700.0 
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II
598.5 600.0 
Series 2019-1 Variable Funding Senior Notes Class A-1, variable interest rate of 2.42% at December 31, 2020
220.0 — 
Debt issuance costs(11.8)(11.8)
Long-term debt, net of debt issuance costs1,505.0 1,288.2 
Current portion of long-term debt(13.0)— 
Long-term debt$1,492.0 $1,288.2 
Schedule of Maturities of Long-term Debt
Face-value maturities of long-term debt for each of the next five years, assuming the Company's leverage ratio remains greater than 5.25x and the Revolver is not extended beyond the 2019 Class A-1 Anticipated Repayment Date, are as follows:
(In millions)
2021$13.0 
202213.0 
202313.0 
2024903.3 
20256.0 
Thereafter568.5 
Total$1,516.8