XML 46 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Lease Disclosures (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2020
Leases [Abstract]    
Schedule of Lease Cost The Company's lease cost for the three and nine months ended September 30, 2020 and 2019 was as follows:
Three months ended September 30,Nine months ended September 30,
2020201920202019
(In millions)
Finance lease cost:
Amortization of right-of-use assets
$1.2 $1.3 $3.7 $4.0 
Interest on lease liabilities
1.6 1.9 5.0 5.9 
Operating lease cost25.7 26.5 78.8 79.8 
Variable lease cost0.2 0.6 0.5 1.9 
Short-term lease cost0.0 0.0 0.0 0.0 
Sublease income(23.9)(26.5)(72.0)(81.9)
Lease cost$4.9 $3.8 $16.1 $9.7 
 
Schedule of Operating Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of September 30, 2020 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2020 (remaining three months)$5.9 $31.0 
202116.7 90.3 
202215.0 82.9 
202311.9 67.9 
20249.7 62.2 
Thereafter59.4 194.1 
Total minimum lease payments118.5 528.3 
Less: interest/imputed interest(33.9)(101.0)
Total obligations84.7 427.4 
Less: current portion(12.3)(75.5)
Long-term lease obligations$72.3 $351.9 
 
Schedule of Finance Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of September 30, 2020 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2020 (remaining three months)$5.9 $31.0 
202116.7 90.3 
202215.0 82.9 
202311.9 67.9 
20249.7 62.2 
Thereafter59.4 194.1 
Total minimum lease payments118.5 528.3 
Less: interest/imputed interest(33.9)(101.0)
Total obligations84.7 427.4 
Less: current portion(12.3)(75.5)
Long-term lease obligations$72.3 $351.9 
 
Schedule of Lease Payments
During the three and nine months ended September 30, 2020 and 2019, the Company made the following cash payments for leases:
Three months ended September 30,Nine months ended September 30,
2020201920202019
(In millions)
Principal payments on finance lease obligations$3.0 $3.4 $9.0 $10.3 
Interest payments on finance lease obligations$1.6 $1.9 $5.0 $5.9 
Payments on operating leases$23.5 $22.9 $70.0 $68.7 
Variable lease payments$0.1 $0.6 $0.7 $2.1 
 
Schedule of Operating Lease Income
The Company's income from operating leases for the three and nine months ended September 30, 2020 and 2019 was as follows:
Three months ended September 30,Nine months ended September 30,
2020201920202019
(In millions)
Minimum lease payments$24.3 $25.0 $72.2 $76.2 
Variable lease income1.1 2.5 3.8 8.5 
Total operating lease income$25.4 $27.5 $76.0 $84.7 
 
Schedule of Future Minimum Payments as a Lessor Under Operating Leases
Minimum payments to be received as lessor under noncancelable operating leases as of September 30, 2020 were as follows:
 (In millions)
2020 (remaining three months)$29.0 
2021104.7 
2022101.4 
202396.6 
202487.7 
Thereafter220.7 
Total minimum rents receivable$640.0 
 
Schedule of Direct Finance Lease Income
The Company's income from direct financing leases for the three and nine months ended September 30, 2020 and 2019 was as follows:
Three months ended September 30,Nine months ended September 30,
2020201920202019
 (In millions)
Interest income$0.8 $1.2 $2.6 $3.9 
Variable lease income0.0 0.2 0.2 1.0 
Total operating lease income$0.8 $1.4 $2.8 $4.9 
 
Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases  
Minimum payments to be received as lessor under noncancelable direct financing leases as of September 30, 2020 were as follows:
 (In millions)
2020 (remaining three months)$3.3 
202110.6 
20227.8 
20233.7 
20241.5 
Thereafter3.9 
Total minimum rents receivable30.7 
Less: unearned income(5.3)
Total net investment in direct financing leases25.5 
Less: current portion(9.1)
Long-term investment in direct financing leases $16.4