XML 23 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Components of the Company’s stock-based compensation expense
The following table summarizes the components of stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income:
 
 
Three months ended March 31,
 
 
2020
 
2019
 
(In millions)
Total stock-based compensation expense:
 
 
 
 
Equity classified awards expense
 
$
4.1

 
$
4.1

Liability classified awards (credit) expense
 
(0.6
)
 
1.0

Total pre-tax stock-based compensation expense
 
3.5

 
5.1

Book income tax benefit
 
(0.9
)
 
(1.3
)
Total stock-based compensation expense, net of tax
 
$
2.6

 
$
3.8


Schedule of stock option valuation assumptions The following summarizes the assumptions used in the Black-Scholes model:
Risk-free interest rate
1.2
%
Weighted average historical volatility
30.5
%
Dividend yield
3.5
%
Expected years until exercise
4.6

Weighted average fair value of options granted
$17.53

Schedule of stock option activity
Stock option balances at March 31, 2020, and activity for the three months ended March 31, 2020 were as follows:
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Term
(in Years)
 
Aggregate
Intrinsic
Value (in Millions)
Outstanding at December 31, 2019
 
1,217,438

 
$
66.43

 
 
 
 

Granted
 
167,969

 
87.17

 
 
 
 

Exercised
 
(270,024
)
 
76.01

 
 
 
 

Expired
 
(46,306
)
 
113.72

 
 
 
 
Forfeited
 
(7,139
)
 
82.58

 
 
 
 

Outstanding at March 31, 2020
 
1,061,938

 
65.10

 
7.6
 
$
0.0

Vested at March 31, 2020 and Expected to Vest
 
986,611

 
64.96

 
7.5
 
$
0.0

Exercisable at March 31, 2020
 
418,654

 
$
70.54

 
6.5
 
$
0.0


Schedule of restricted stock unit activity
Outstanding balances as of March 31, 2020, and activity related to restricted stock and restricted stock units for the three months ended March 31, 2020 were as follows:
 
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Stock-Settled Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2019
 
224,515

 
$
70.52

 
357,807

 
$
30.35

Granted
 
97,176

 
83.57

 
15,112

 
87.17

Released
 
(66,826
)
 
56.02

 
(30,032
)
 
64.76

Forfeited
 
(12,039
)
 
80.87

 

 

Outstanding at March 31, 2020
 
242,826

 
$
79.87

 
342,887

 
$
29.11



Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The Company has granted cash-settled restricted stock units to certain employees. These instruments are recorded as liabilities at fair value as of the respective period end.
 
 
Cash-Settled Restricted
Stock Units
 
Weighted
Average
Fair Value
Outstanding at December 31, 2019
 
63,852

 
$
85.63

Granted
 
517

 
85.41

Forfeited
 
(7,597
)
 
86.53

Outstanding at March 31, 2020
 
56,772

 
$
34.51