XML 82 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Disclosures (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Lease Cost
The Company's lease cost for the three months ended March 31, 2020 and 2019 was as follows:
 
Three Months Ended
 
 March 31,
 
2020
 
2019
 
(In millions)
Finance lease cost:
 
 
 
Amortization of right-of-use assets
$
1.3

 
$
1.3

Interest on lease liabilities
1.7

 
2.1

Operating lease cost
26.5

 
26.4

Variable lease cost
0.4

 
0.7

Short-term lease cost
0.0

 
0.0

Sublease income
(26.6
)
 
(28.1
)
Lease cost
$
3.3

 
$
2.4


Schedule of Operating Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of March 31, 2020 were as follows:
 
Finance
Leases
 
Operating
Leases
 
(In millions)
2020 (remaining nine months)
$
15.1

 
$
75.5

2021
16.4

 
83.4

2022
14.7

 
75.9

2023
11.6

 
63.0

2024
9.4

 
57.6

Thereafter
55.7

 
177.6

Total minimum lease payments
122.8

 
532.9

Less: interest/imputed interest
(35.6
)
 
(105.2
)
Total obligations
87.2

 
427.7

Less: current portion
(12.7
)
 
(72.5
)
Long-term lease obligations
$
74.5

 
$
355.2


Schedule of Finance Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of March 31, 2020 were as follows:
 
Finance
Leases
 
Operating
Leases
 
(In millions)
2020 (remaining nine months)
$
15.1

 
$
75.5

2021
16.4

 
83.4

2022
14.7

 
75.9

2023
11.6

 
63.0

2024
9.4

 
57.6

Thereafter
55.7

 
177.6

Total minimum lease payments
122.8

 
532.9

Less: interest/imputed interest
(35.6
)
 
(105.2
)
Total obligations
87.2

 
427.7

Less: current portion
(12.7
)
 
(72.5
)
Long-term lease obligations
$
74.5

 
$
355.2


Schedule of Lease Payments
During the three months ended March 31, 2020 and 2019, the Company made the following cash payments for leases:
 
Three months ended March 31,
 
2020
 
2019
 
(In millions)
Principal payments on finance lease obligations
$
3.0

 
$
3.5

Interest payments on finance lease obligations
$
1.7

 
$
2.0

Payments on operating leases
$
23.4

 
$
22.9

Variable lease payments
$
0.1

 
$
0.9


Schedule of Operating Lease Income
The Company's income from operating leases for the three months ended March 31, 2020 and 2019 was as follows:
 
Three months ended March 31,
 
2020
 
2019
 
 (In millions)
Minimum lease payments
$
25.4

 
$
25.7

Variable lease income
2.4

 
3.2

Total operating lease income
$
27.8

 
$
28.9


Schedule of Future Minimum Payments as a Lessor Under Operating Leases inimum payments to be received as lessor under noncancelable operating leases as of March 31, 2020 were as follows:
 
(In millions)
2020 (remaining nine months)
$
81.9

2021
103.1

2022
100.2

2023
95.9

2024
87.0

Thereafter
216.8

Total minimum rents receivable
$
684.7


Schedule of Direct Finance Lease Income
The Company's income from direct financing leases for the three months ended March 31, 2020 and 2019 was as follows:
 
Three months ended March 31,
 
2020
 
2019
 
 (In millions)
Interest income
$
1.0

 
$
1.4

Variable lease income
0.2

 
0.4

Total operating lease income
$
1.2

 
$
1.8


Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases inimum payments to be received as lessor under noncancelable direct financing leases as of March 31, 2020 were as follows:
 
(In millions)
2020 (remaining nine months)
$
10.8

2021
11.5

2022
8.2

2023
3.6

2024
1.3

Thereafter
2.4

Total minimum rents receivable
37.9

Less: unearned income
(6.7
)
Total net investment in direct financing leases
31.3

Less: current portion
(10.8
)
Long-term investment in direct financing leases
$
20.5