XML 103 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jun. 05, 2019
Debt Instrument [Line Items]          
Rapid amortization event   120.00%      
Manager termination event   120.00%      
Interest-only debt service coverage ratio, default event   110.00%      
Gain (loss) on extinguishment of debt   $ (8,276,000) $ 0 $ 0  
Amortization of financing costs   1,200,000      
Debt issuance costs, gross   12,900,000      
Debt issuance costs   11,800,000 9,700,000    
Incurred costs   $ 200,000      
Maximum          
Debt Instrument [Line Items]          
Cash sweeping event   175.00%      
Letter of Credit | Eurodollar          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.00%      
Letter of Credit | Base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.15%      
Letter of Credit | Federal Funds Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.50%      
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I          
Debt Instrument [Line Items]          
Senior note interest rate   4.194%      
Debt instrument, face amount         $ 700,000,000
Ratio of indebtedness to net capital   457.00%      
Debt instrument, make-whole premium   $ 35,000,000      
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I | Forecast          
Debt Instrument [Line Items]          
Additional interest on fixed rate 5.00%        
Debt instrument, term 10 years        
Series 2019-1 4.194% Fixed Rate Senior Secured Notes, Class A-2-I | Forecast | Ten Year United States Treasury Bill Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate 2.15%        
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II          
Debt Instrument [Line Items]          
Senior note interest rate   4.723%      
Debt instrument, face amount         $ 600,000,000
Debt instrument, make-whole premium   $ 63,000,000      
Series 2019-1 4.723% Fixed Rate Senior Secured Notes, Class A-2-II | Forecast | Ten Year United States Treasury Bill Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate 2.64%        
Series 2014-1 4.277% Fixed Rate Senior Secured Notes, Class A-2          
Debt Instrument [Line Items]          
Senior note interest rate   4.277%      
Repayments of debt   $ 1,280,000,000      
Gain (loss) on extinguishment of debt   (8,300,000)      
Amortization of financing costs   $ 1,400,000 $ 3,400,000 $ 3,400,000  
Series 2014-1 4.277% Fixed Rate Senior Secured Notes, Class A-2 | Maximum          
Debt Instrument [Line Items]          
Ratio of indebtedness to net capital   525.00%      
Series 2019-1 Variable Funding Senior Notes Class A-1          
Debt Instrument [Line Items]          
Debt issuance costs   $ 2,700,000      
Series 2019-1 Variable Funding Senior Notes Class A-1 | Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of credit facility, maximum borrowing capacity   $ 225,000,000      
Series 2019-1 Variable Funding Senior Notes Class A-1 | Revolving Credit Facility | Eurodollar          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.15%      
Series 2019-1 Variable Funding Senior Notes Class A-1 | Letter of Credit          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.15%      
Series 2018-1 Variable Funding Senior Notes Class A-1, variable interest rate of 4.93% at December 31, 2018          
Debt Instrument [Line Items]          
Senior note interest rate   4.93%      
Line of credit facility, current borrowing capacity   $ 222,200,000      
Repayments of notes payable   25,000,000.0      
Line of credit facility, amount outstanding   $ 25,000,000.0      
Debt, weighted average interest rate   4.88%      
Amortization of financing costs   $ 800,000      
Debt issuance costs   2,800,000      
Series 2018-1 Variable Funding Senior Notes Class A-1, variable interest rate of 4.93% at December 31, 2018 | Letter of Credit          
Debt Instrument [Line Items]          
Debt instrument, collateral amount   $ 2,800,000      
Series 2014-1 Variable Funding Senior Notes Class A-1          
Debt Instrument [Line Items]          
Line of credit facility, commitment fee percentage   0.50%      
Unamortized debt issuance costs   $ 900,000      
Costs incurred   1,600,000      
Deferred finance costs   $ 2,500,000