XML 85 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Disclosures
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease Disclosures Lease Disclosures
The Company engages in leasing activity as both a lessee and a lessor. The majority of the Company's lease portfolio originated when the Company was actively involved in the development and financing of IHOP restaurants prior to the franchising of the restaurant to the franchisee. This activity included the Company's purchase or leasing of the site on which the restaurant was located and subsequently leasing/subleasing the site to the franchisee. With a few exceptions, the Company ended this practice in 2003 and the Company's current lease activity is predominantly comprised of renewals of existing lease arrangements and exercises of options on existing lease arrangements.
      
The Company currently leases from third parties the real property on which approximately 600 IHOP franchisee-operated restaurants and one Applebee's franchisee-operated restaurant are located; the Company (as lessor) subleases the property to the franchisees that operate those restaurants. The Company also leases property it owns to the franchisees that operate approximately 60 IHOP restaurants and one Applebee's restaurant. The Company leases from third parties the real property on which 69 Applebee's company-operated restaurants are located. The Company also leases office space for its principal corporate office in Glendale, California and restaurant support centers in Kansas City, Missouri and Raleigh, North Carolina. The Company does not have a significant amount of non-real estate leases.

The Company's existing leases/subleases related to IHOP restaurants generally provide for an initial term of 20 to 25 years, with most having one or more five-year renewal options. Leases related to Applebee's restaurants generally have an initial term of 10 to 20 years, with renewal terms of five to 20 years. Option periods were not included in determining liabilities and right-of-use assets related to operating leases. Approximately 175 of the Company's leases contain provisions requiring additional rent payments to the Company (as lessor) based on a percentage of restaurant sales. Approximately 250 of the Company's leases contain provisions requiring additional rent payments by the Company (as lessee) based on a percentage of restaurant sales.

The individual lease agreements do not provide information to determine the implicit interest rate in the agreements. The Company made significant judgments in determining the incremental borrowing rates that were used in calculating operating lease liabilities as of the adoption date. Due to the large number of leases, the Company applied a portfolio approach by grouping the leases based on the original lease term. The Company estimated the interest rate for each grouping primarily by reference to (i) yield rates on debt issuances by companies of a similar credit rating as the Company; (ii) U.S. Treasury rates as of the adoption date; and (iii) adjustments for differences in years to maturity.

The Company's lease cost for the year ended December 31, 2019 was as follows:
 
 
Year ended December 31, 2019
Finance lease cost:
 (In millions)
Amortization of right-of-use assets
 
$
5.3

Interest on lease liabilities
 
7.7

Operating lease cost
 
106.2

Variable lease cost
 
2.7

Short-term lease cost
 
0.0

Sublease income
 
(110.9
)
Lease cost
 
$
11.0



Future minimum lease payments under noncancelable leases as lessee as of December 31, 2019 were as follows:
 
Finance
Leases
 
Operating
Leases
 
(In millions)
2020
$
19.8

 
$
97.4

2021
16.4

 
81.1

2022
14.7

 
73.4

2023
11.6

 
60.6

2024
9.4

 
54.9

Thereafter
55.7

 
173.0

Total minimum lease payments
127.6

 
540.4

Less: interest/imputed interest
(37.3
)
 
(108.6
)
Total obligations
90.3

 
431.8

Less: current portion
(12.9
)
 
(72.8
)
Long-term lease obligations
$
77.4

 
$
359.0



The weighted average remaining lease term as of December 31, 2019 was 8.6 years for finance leases and 7.7 years for operating leases. The weighted average discount rate as of December 31, 2019 was 10.4% for finance leases and 5.7% for operating leases.

During the year ended December 31, 2019, the Company made the following cash payments for leases:
 
 
Year ended December 31, 2019
 
 (In millions)
Principal payments on finance lease obligations
 
$
13.6

Interest payments on finance lease obligations
 
$
7.7

Payments on operating leases
 
$
91.9

Variable lease payments
 
$
2.5


The Company's income from operating leases for the year ended December 31, 2019 was as follows:
 
 
Year ended December 31, 2019
 
 (In millions)
Minimum lease payments
 
$
102.8

Variable lease income
 
11.5

Total operating lease income
 
$
114.3



Future minimum payments to be received as lessor under noncancelable operating leases as of December 31, 2019 were as follows:
 
(In millions)
2020
$
108.3

2021
102.6

2022
99.6

2023
95.2

2024
86.5

Thereafter
214.5

Total minimum rents receivable
$
706.7



The Company's income from direct financing leases at December 31, 2019 was as follows:
 
 
Year ended December 31, 2019
 
 (In millions)
Interest income
 
$
5.0

Variable lease income
 
1.3

Total operating lease income
 
$
6.3



Future minimum payments to be received as lessor under noncancelable direct financing leases as of December 31, 2019 were as follows:
 
(In millions)
2020
$
14.6

2021
11.5

2022
8.2

2023
3.6

2024
1.3

Thereafter
2.5

Total minimum rents receivable
41.7

Less: unearned income
(7.7
)
Total net investment in direct financing leases
34.0

Less: current portion
(11.0
)
Long-term investment in direct financing leases
$
23.0




The following disclosures for the year ended December 31, 2018 were made in accordance with the accounting guidance for leases in effect at that time.

The following is the Company's net investment in direct financing lease receivables:
 
December 31,
 
2018
 
(In millions)
Total minimum rents receivable
$
57.3

Less: unearned income
(12.4
)
Net investment in direct financing leases receivable
44.9

Less: current portion
(11.2
)
Long-term direct financing leases receivable
$
33.7



Contingent rental income, which is the amount above and beyond base rent, for the years ended December 31, 2018 and 2017 was $14.3 million and $14.0 million, respectively.

The following is the Company's net investment in equipment leases receivable:
 
December 31,
 
2018
 
(In millions)
Total minimum leases receivable
$
89.9

Less: unearned income
(24.1
)
Net investment in equipment leases receivable
65.8

Less: current portion
(8.5
)
Long-term equipment leases receivable
$
57.3



The following are minimum future lease payments on noncancelable leases as lessee at December 31, 2018:
 
Capital
Leases
 
Operating
Leases
 
(In millions)
2019
$
21.0

 
$
91.2

2020(1)
19.3

 
92.8

2021
16.2

 
75.7

2022
14.3

 
67.6

2023
11.6

 
55.2

Thereafter
63.4

 
210.6

Total minimum lease payments
145.8

 
$
593.0

Less: interest
(44.6
)
 
 

Capital lease obligations
101.2

 
 

Less: current portion(1)
(13.4
)
 
 

Long-term capital lease obligations
$
87.8

 
 

______________________________________________________
(1) Due to the varying closing date of the Company's fiscal year, 13 monthly payments will be made in fiscal 2020.
(2) Included in current maturities of capital lease and financing obligations on the consolidated balance sheet.

The asset cost and carrying amount on company-owned property leased at December 31, 2018 was $89.0 million and $58.8 million, respectively. The asset cost and carrying amount on company-owned property leased at December 31, 2017, was $89.0 million and $60.0 million, respectively. The asset cost and carrying amounts represent the land and building asset values and net book values on sites leased to franchisees.
The minimum future lease payments shown above have not been reduced by the following future minimum rents to be received on noncancelable subleases and leases of owned property at December 31, 2018:
 
Direct
Financing
Leases
 
Operating
Leases
 
(In millions)
2019
$
16.2

 
$
105.9

2020(1)
14.8

 
106.3

2021
11.7

 
100.2

2022
8.2

 
96.2

2023
3.5

 
91.8

Thereafter
2.9

 
271.8

Total minimum rents receivable
$
57.3

 
$
772.2

______________________________________________________
(1) Due to the varying closing date of the Company's fiscal year, 13 monthly payments will be made in fiscal 2020.

The Company has noncancelable leases, expiring at various dates through 2057, which require payment of contingent rents based upon a percentage of sales of the related restaurant as well as property taxes, insurance and other charges. Subleases to franchisees of properties under such leases are generally for the full term of the lease obligation at rents that include the Company's obligations for property taxes, insurance, contingent rents and other charges. Generally, the noncancelable leases include renewal options. Contingent rent expense for all noncancelable leases for the years ended December 31, 2018 and 2017 was $2.7 million and $2.6 million, respectively. Minimum rent expense for all noncancelable operating leases for the years ended December 31, 2018 and 2017 was $80.8 million and $73.0 million, respectively.