XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 28,412us-gaap_NetIncomeLoss $ 20,824us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 7,815us-gaap_DepreciationDepletionAndAmortization 8,783us-gaap_DepreciationDepletionAndAmortization
Non-cash interest expense 755us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,642us-gaap_AmortizationOfFinancingCostsAndDiscounts
Deferred income taxes (10,378)us-gaap_DeferredIncomeTaxExpenseBenefit (10,031)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash stock-based compensation expense 2,432us-gaap_ShareBasedCompensation 3,143us-gaap_ShareBasedCompensation
Tax benefit from stock-based compensation 4,696din_TaxBenefitFromStockBasedCompensation 3,524din_TaxBenefitFromStockBasedCompensation
Excess tax benefit from stock-based compensation (4,526)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,455)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Closure and impairment charges 1,827din_ImpairmentAndClosureChargesGrossNoncash 200din_ImpairmentAndClosureChargesGrossNoncash
(Gain) loss on disposition of assets (9)us-gaap_GainLossOnDispositionOfAssets 927us-gaap_GainLossOnDispositionOfAssets
Other 31din_OtherCashAndNoncashChangesInOperatingActivities (396)din_OtherCashAndNoncashChangesInOperatingActivities
Changes in operating assets and liabilities:    
Accounts receivable, net (2,742)us-gaap_IncreaseDecreaseInReceivables (9,767)us-gaap_IncreaseDecreaseInReceivables
Current income tax receivables and payables 22,341us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 18,020us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Gift card receivables and payables 5,623us-gaap_IncreaseDecreaseInGiftCardLiability 2,982us-gaap_IncreaseDecreaseInGiftCardLiability
Prepaid expenses and other current assets (1,638)us-gaap_IncreaseDecreaseInOtherCurrentAssets (751)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 1,034us-gaap_IncreaseDecreaseInAccountsPayable 9,175us-gaap_IncreaseDecreaseInAccountsPayable
Accrued employee compensation and benefits (14,810)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (14,857)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued expenses 267us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 23,877us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Cash flows provided by operating activities 41,130us-gaap_NetCashProvidedByUsedInOperatingActivities 52,840us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Additions to property and equipment (2,617)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,039)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 0us-gaap_ProceedsFromSaleOfProductiveAssets 681us-gaap_ProceedsFromSaleOfProductiveAssets
Principal receipts from notes, equipment contracts and other long-term receivables 4,442din_ProceedsFromNotesAndEquipmentContractsReceivable 3,415din_ProceedsFromNotesAndEquipmentContractsReceivable
Other (40)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (55)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash flows provided by investing activities 1,785us-gaap_NetCashProvidedByUsedInInvestingActivities 2,002us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayment of long-term debt 0us-gaap_RepaymentsOfLongTermDebt (1,200)us-gaap_RepaymentsOfLongTermDebt
Principal payments on capital lease and financing obligations (3,165)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (2,695)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Repurchase of DineEquity common stock (15,003)us-gaap_PaymentsForRepurchaseOfCommonStock (15,002)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid on common stock (16,598)us-gaap_PaymentsOfDividends (14,293)us-gaap_PaymentsOfDividends
Repurchase of restricted stock (2,961)us-gaap_PaymentsForRepurchaseOfOtherEquity (1,831)us-gaap_PaymentsForRepurchaseOfOtherEquity
Proceeds from stock options exercised 8,206us-gaap_ProceedsFromStockOptionsExercised 6,623us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock-based compensation 4,526us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,455us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Change in restricted cash 11,561us-gaap_IncreaseDecreaseInRestrictedCash (3,692)us-gaap_IncreaseDecreaseInRestrictedCash
Other (15)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash flows used in financing activities (13,449)us-gaap_NetCashProvidedByUsedInFinancingActivities (27,635)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 29,466us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 27,207us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 104,004us-gaap_CashAndCashEquivalentsAtCarryingValue 106,011us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 133,470us-gaap_CashAndCashEquivalentsAtCarryingValue 133,218us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Interest paid in cash 28,387us-gaap_InterestPaidNet 8,901us-gaap_InterestPaidNet
Income taxes paid in cash $ 1,172us-gaap_IncomeTaxesPaid $ 2,294us-gaap_IncomeTaxesPaid