XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Franchise and restaurant revenues $ 141,818din_FranchiseAndRestaurantRevenues $ 131,795din_FranchiseAndRestaurantRevenues
Rental revenues 31,402din_RentalIncome 30,753din_RentalIncome
Financing revenues 2,594us-gaap_FinancialServicesRevenue 4,653us-gaap_FinancialServicesRevenue
Total revenues 175,814us-gaap_Revenues 167,201us-gaap_Revenues
Cost of revenues:    
Franchise and restaurant expenses 52,026din_FranchiseAndRestaurantExpenses 45,678din_FranchiseAndRestaurantExpenses
Rental expenses 23,490din_RentalExpenses 23,866din_RentalExpenses
Financing expenses 12din_FinancingExpenses 585din_FinancingExpenses
Total cost of revenues 75,528us-gaap_CostOfRevenue 70,129us-gaap_CostOfRevenue
Gross profit 100,286us-gaap_GrossProfit 97,072us-gaap_GrossProfit
General and administrative expenses 34,230us-gaap_GeneralAndAdministrativeExpense 34,185us-gaap_GeneralAndAdministrativeExpense
Interest expense 15,646din_InterestExpenseDebtAndDebtDiscount 24,969din_InterestExpenseDebtAndDebtDiscount
Amortization of intangible assets 2,500us-gaap_AmortizationOfIntangibleAssets 3,071us-gaap_AmortizationOfIntangibleAssets
Closure and impairment charges, net 1,827us-gaap_RestructuringSettlementAndImpairmentProvisions 200us-gaap_RestructuringSettlementAndImpairmentProvisions
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 6us-gaap_GainsLossesOnExtinguishmentOfDebt
(Gain) loss on disposition of assets (9)us-gaap_GainLossOnDispositionOfAssets 927us-gaap_GainLossOnDispositionOfAssets
Income before income tax provision 46,092us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 33,714us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (17,680)us-gaap_IncomeTaxExpenseBenefit (12,890)us-gaap_IncomeTaxExpenseBenefit
Net income 28,412us-gaap_NetIncomeLoss 20,824us-gaap_NetIncomeLoss
Other comprehensive (loss) income, net of tax:    
Foreign currency translation adjustment (15)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (6)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Total comprehensive income 28,397us-gaap_ComprehensiveIncomeNetOfTax 20,818us-gaap_ComprehensiveIncomeNetOfTax
Net income available to common stockholders:    
Net income 28,412us-gaap_NetIncomeLoss 20,824us-gaap_NetIncomeLoss
Less: Net income allocated to unvested participating restricted stock (372)din_NetIncomeLossAllocatedToUnvestedParticipatingRestrictedStock (343)din_NetIncomeLossAllocatedToUnvestedParticipatingRestrictedStock
Net income available to common stockholders $ 28,040us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 20,481us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income available to common stockholders per share:    
Basic (USD per share) $ 1.49us-gaap_EarningsPerShareBasic $ 1.09us-gaap_EarningsPerShareBasic
Diluted (USD per share) $ 1.47us-gaap_EarningsPerShareDiluted $ 1.08us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:    
Basic (in shares) 18,870us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,794us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 19,019us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,054us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share (USD per share) $ 0.875us-gaap_CommonStockDividendsPerShareDeclared $ 0.75us-gaap_CommonStockDividendsPerShareDeclared
Dividends paid per common share (USD per share) $ 0.875us-gaap_CommonStockDividendsPerShareCashPaid $ 0.75us-gaap_CommonStockDividendsPerShareCashPaid