XML 43 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation
3 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation
Stock-Based Compensation
 
The following table summarizes the components of the Company’s stock-based compensation expense included in general and administrative expenses in the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2015 and 2014:
 
 
Three Months Ended
 
 
March 31,
 
 
2015
 
2014
 
(In millions)
Total stock-based compensation expense:
 
 
 
 
Equity classified awards expense
 
$
2.4

 
$
3.2

Liability classified awards expense (credit)
 
0.3

 
(0.2
)
Total pre-tax stock-based compensation expense
 
2.7

 
3.0

Tax benefit
 
(1.0
)
 
(1.1
)
Total stock-based compensation expense, net of tax
 
$
1.7

 
$
1.9


 
As of March 31, 2015, total unrecognized compensation costs of $15.0 million related to restricted stock and restricted stock units and $5.7 million related to stock options are expected to be recognized over a weighted average period of 1.82 years for restricted stock and restricted stock units and 1.80 years for stock options.
 
Equity Classified Awards - Stock Options

The estimated fair value of the stock options granted during the three months ended March 31, 2015 was calculated using a Black-Scholes option pricing model. The following summarizes the assumptions used in the Black-Scholes model:
 
Risk-free interest rate
1.56
%
Weighted average historical volatility
37.5
%
Dividend yield
3.10
%
Expected years until exercise
4.50

Forfeitures
11.0
%
Weighted average fair value of options granted
$28.37

 

Stock option balances as of March 31, 2015 and activity related to stock options for the three months ended March 31, 2015 were as follows:
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Term
(in Years)
 
Aggregate
Intrinsic
Value (in Millions)
Outstanding at December 31, 2014
 
618,115

 
$
53.10

 
 
 
 
Granted
 
117,511

 
113.72

 
 
 
 
Exercised
 
(194,648
)
 
42.16

 
 
 
 
Outstanding at March 31, 2015
 
540,978

 
70.21

 
7.5
 
$20.7
Vested at March 31, 2015 and Expected to Vest
 
499,627

 
67.67

 
7.4
 
$20.3
Exercisable at March 31, 2015
 
327,100

 
$
51.83

 
6.4
 
$18.0

 
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the closing stock price of the Company’s common stock on the last trading day of the first quarter of 2015 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2015. The aggregate intrinsic value will change based on the fair market value of the Company’s common stock and the number of in-the-money options.

Equity Classified Awards - Restricted Stock and Restricted Stock Units

Outstanding balances as of March 31, 2015 and activity related to restricted stock and restricted stock units for the three months ended March 31, 2015 were as follows:
 
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2014
 
233,818

 
$
70.14

 
41,622

 
$
66.92

Granted
 
63,728

 
113.62

 
9,695

 
113.72

Released
 
(61,974
)
 
52.30

 
(13,567
)
 
52.19

Forfeited
 
(5,413
)
 
72.97

 

 

Outstanding at March 31, 2015
 
230,159

 
$
86.91

 
37,750

 
$
86.54



Liability Classified Awards - Long-Term Incentive Awards
The Company has granted cash long-term incentive awards (“LTIP awards”) to certain employees. Annual LTIP awards vest over a three-year period and are determined using a multiplier from 0% to 200% of the target award based on the total shareholder return of DineEquity, Inc. common stock compared to the total stockholder returns of a peer group of companies. Although LTIP awards are both denominated and paid only in cash, because the multiplier is based on the price of the Company's common stock, the awards are considered stock-based compensation in accordance with U.S. GAAP and are recorded as liabilities based on the closing price of the Company’s common stock as of each period end. For the three months ended March 31, 2015 and 2014, an expense of $0.3 million and a credit of $0.2 million, respectively, were included in total stock-based compensation expense related to the LTIP awards. At March 31, 2015 and December 31, 2014, liabilities of $2.3 million and $4.0 million, respectively, related to LTIP awards were included as part of accrued employee compensation and benefits in the Consolidated Balance Sheets.