XML 57 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 36,453us-gaap_NetIncomeLoss $ 72,037us-gaap_NetIncomeLoss $ 127,674us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash flows provided by operating activities:      
Depreciation and amortization 34,745us-gaap_DepreciationDepletionAndAmortization 35,355us-gaap_DepreciationDepletionAndAmortization 39,538us-gaap_DepreciationDepletionAndAmortization
Non-cash interest expense 5,770us-gaap_AmortizationOfFinancingCostsAndDiscounts 6,246us-gaap_AmortizationOfFinancingCostsAndDiscounts 5,985us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on extinguishment of debt 64,859us-gaap_GainsLossesOnExtinguishmentOfDebt 58us-gaap_GainsLossesOnExtinguishmentOfDebt 5,554us-gaap_GainsLossesOnExtinguishmentOfDebt
Closure and impairment charges 3,687din_ImpairmentAndClosureChargesGrossNoncash 2,195din_ImpairmentAndClosureChargesGrossNoncash 3,931din_ImpairmentAndClosureChargesGrossNoncash
Deferred income taxes (30,236)din_IncreaseDecreaseDeferredTaxExpenseBenefit (22,674)din_IncreaseDecreaseDeferredTaxExpenseBenefit (22,832)din_IncreaseDecreaseDeferredTaxExpenseBenefit
Non-cash stock-based compensation expense 9,319us-gaap_ShareBasedCompensation 9,364us-gaap_ShareBasedCompensation 11,442us-gaap_ShareBasedCompensation
Tax benefit from stock-based compensation 4,316din_TaxBenefitFromStockBasedCompensation 3,690din_TaxBenefitFromStockBasedCompensation 6,814din_TaxBenefitFromStockBasedCompensation
Excess tax benefit from stock options exercised (5,028)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,858)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (5,669)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Loss (gain) on disposition of assets 329us-gaap_GainLossOnDispositionOfAssets (223)us-gaap_GainLossOnDispositionOfAssets (102,597)us-gaap_GainLossOnDispositionOfAssets
Other (3,344)din_OtherCashAndNoncashChangesInOperatingActivities (492)din_OtherCashAndNoncashChangesInOperatingActivities (8,991)din_OtherCashAndNoncashChangesInOperatingActivities
Changes in operating assets and liabilities:      
Receivables (7,997)us-gaap_IncreaseDecreaseInReceivables (15,226)us-gaap_IncreaseDecreaseInReceivables (11,629)us-gaap_IncreaseDecreaseInReceivables
Current income tax receivables and payables (5,868)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 6,143us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 1,272us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other current assets (1,771)us-gaap_IncreaseDecreaseInOtherCurrentAssets 9,334us-gaap_IncreaseDecreaseInOtherCurrentAssets (9,119)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 1,245us-gaap_IncreaseDecreaseInAccountsPayable 8,532us-gaap_IncreaseDecreaseInAccountsPayable 1,778us-gaap_IncreaseDecreaseInAccountsPayable
Accrued employee compensation and benefits 767us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,521us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (3,756)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Gift card liability 7,803us-gaap_IncreaseDecreaseInGiftCardLiability 10,266us-gaap_IncreaseDecreaseInGiftCardLiability 14,735us-gaap_IncreaseDecreaseInGiftCardLiability
Other accrued expenses 3,475us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 3,547us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (1,251)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Cash flows provided by operating activities 118,524us-gaap_NetCashProvidedByUsedInOperatingActivities 127,815us-gaap_NetCashProvidedByUsedInOperatingActivities 52,879us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Additions to property and equipment (5,937)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,037)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (16,952)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment and assets held for sale 681us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets 168,881us-gaap_ProceedsFromSaleOfProductiveAssets
Principal receipts from notes, equipment contracts and other long-term receivables 15,284din_ProceedsFromNotesAndEquipmentContractsReceivable 13,982din_ProceedsFromNotesAndEquipmentContractsReceivable 12,250din_ProceedsFromNotesAndEquipmentContractsReceivable
Other 540us-gaap_PaymentsForProceedsFromOtherInvestingActivities 58us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1,238us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash flows provided by investing activities 10,568us-gaap_NetCashProvidedByUsedInInvestingActivities 7,003us-gaap_NetCashProvidedByUsedInInvestingActivities 165,417us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Borrowings under revolving credit facilities 0us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit 50,000us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments under revolving credit facilities 0us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit (50,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from issuance of long-term debt 1,300,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (including premiums) (1,264,086)us-gaap_RepaymentsOfLongTermDebt (4,800)us-gaap_RepaymentsOfLongTermDebt (216,037)us-gaap_RepaymentsOfLongTermDebt
Principal payments on capital lease and financing obligations (11,825)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (9,968)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (10,849)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Payment of debt modification/issuance costs (24,192)us-gaap_PaymentsOfDebtIssuanceCosts (1,296)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Dividends paid on common stock (42,733)us-gaap_PaymentsOfDividendsCommonStock (57,445)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Repurchase of DineEquity common stock (32,006)us-gaap_PaymentsForRepurchaseOfCommonStock (29,698)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Repurchase of restricted stock (3,194)us-gaap_PaymentsForRepurchaseOfOtherEquity (3,324)us-gaap_PaymentsForRepurchaseOfOtherEquity (1,740)us-gaap_PaymentsForRepurchaseOfOtherEquity
Proceeds from stock options exercised 8,207us-gaap_ProceedsFromStockOptionsExercised 9,080us-gaap_ProceedsFromStockOptionsExercised 9,254us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock options exercised 5,028us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,858us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,669us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Change in restricted cash (66,298)us-gaap_IncreaseDecreaseInRestrictedCash 1,249us-gaap_IncreaseDecreaseInRestrictedCash (747)us-gaap_IncreaseDecreaseInRestrictedCash
Cash flows used in financing activities (131,099)us-gaap_NetCashProvidedByUsedInFinancingActivities (93,344)us-gaap_NetCashProvidedByUsedInFinancingActivities (214,450)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (2,007)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 41,474us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,846us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 106,011us-gaap_CashAndCashEquivalentsAtCarryingValue 64,537us-gaap_CashAndCashEquivalentsAtCarryingValue 60,691us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 104,004us-gaap_CashAndCashEquivalentsAtCarryingValue 106,011us-gaap_CashAndCashEquivalentsAtCarryingValue 64,537us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures      
Interest paid 104,164us-gaap_InterestPaidNet 106,784us-gaap_InterestPaidNet 123,926us-gaap_InterestPaidNet
Income taxes paid $ 47,226us-gaap_IncomeTaxesPaid $ 50,702us-gaap_IncomeTaxesPaid $ 91,354us-gaap_IncomeTaxesPaid