XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Revenues:      
Franchise and restaurant revenues $ 518,579us-gaap_FranchiseRevenue $ 502,586us-gaap_FranchiseRevenue $ 712,580us-gaap_FranchiseRevenue
Rental revenues 122,932din_RentalIncome 124,769din_RentalIncome 122,859din_RentalIncome
Financing revenues 13,477us-gaap_FinancialServicesRevenue 13,112us-gaap_FinancialServicesRevenue 14,489us-gaap_FinancialServicesRevenue
Total segment revenues 654,988us-gaap_Revenues 640,467us-gaap_Revenues 849,928us-gaap_Revenues
Segment Expenses:      
Franchise and restaurant expenses 184,411us-gaap_FranchiseCosts 173,232us-gaap_FranchiseCosts 359,196us-gaap_FranchiseCosts
Rental expenses 94,637din_RentalExpenses 97,298din_RentalExpenses 97,165din_RentalExpenses
Financing expenses 825din_FinancingExpenses 245din_FinancingExpenses 1,623din_FinancingExpenses
Total segment expenses 279,873us-gaap_CostOfRevenue 270,775us-gaap_CostOfRevenue 457,984us-gaap_CostOfRevenue
Gross segment profit 375,115us-gaap_GrossProfit 369,692us-gaap_GrossProfit 391,944us-gaap_GrossProfit
General and administrative expenses 145,910us-gaap_GeneralAndAdministrativeExpense 143,586us-gaap_GeneralAndAdministrativeExpense 163,215us-gaap_GeneralAndAdministrativeExpense
Interest expense 96,637din_InterestExpenseDebtAndDebtDiscount 100,264din_InterestExpenseDebtAndDebtDiscount 114,338din_InterestExpenseDebtAndDebtDiscount
Amortization of intangible assets 12,063us-gaap_AmortizationOfIntangibleAssets 12,282us-gaap_AmortizationOfIntangibleAssets 12,293us-gaap_AmortizationOfIntangibleAssets
Closure and impairment charges 3,721us-gaap_RestructuringSettlementAndImpairmentProvisions 1,812us-gaap_RestructuringSettlementAndImpairmentProvisions 4,218us-gaap_RestructuringSettlementAndImpairmentProvisions
Loss on extinguishment of debt 64,859us-gaap_GainsLossesOnExtinguishmentOfDebt 58us-gaap_GainsLossesOnExtinguishmentOfDebt 5,554us-gaap_GainsLossesOnExtinguishmentOfDebt
Debt modification costs 0din_DebtModificationExpenseCredit 1,296din_DebtModificationExpenseCredit 0din_DebtModificationExpenseCredit
Loss (gain) on disposition of assets 329us-gaap_GainLossOnDispositionOfAssets (223)us-gaap_GainLossOnDispositionOfAssets (102,597)us-gaap_GainLossOnDispositionOfAssets
Income before income taxes 51,596us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 110,617us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 194,923us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (15,143)us-gaap_IncomeTaxExpenseBenefit (38,580)us-gaap_IncomeTaxExpenseBenefit (67,249)us-gaap_IncomeTaxExpenseBenefit
Net income 36,453us-gaap_NetIncomeLoss 72,037us-gaap_NetIncomeLoss 127,674us-gaap_NetIncomeLoss
Other comprehensive income (loss), net of tax:      
Adjustment to unrealized loss on available-for-sale investments 107us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 140us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Foreign currency translation adjustment (16)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (12)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 2us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Total comprehensive income 36,544us-gaap_ComprehensiveIncomeNetOfTax 72,025us-gaap_ComprehensiveIncomeNetOfTax 127,816us-gaap_ComprehensiveIncomeNetOfTax
Net income available to common stockholders:      
Net income 36,453us-gaap_NetIncomeLoss 72,037us-gaap_NetIncomeLoss 127,674us-gaap_NetIncomeLoss
Less: Net income allocated to unvested participating restricted stock (521)din_NetIncomeLossAllocatedToUnvestedParticipatingRestrictedStock (1,200)din_NetIncomeLossAllocatedToUnvestedParticipatingRestrictedStock (2,718)din_NetIncomeLossAllocatedToUnvestedParticipatingRestrictedStock
Less: Accretion of Series B preferred stock 0din_AccretionOfPreferredStock 0din_AccretionOfPreferredStock (2,498)din_AccretionOfPreferredStock
Net income available to common stockholders $ 35,932us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 70,837us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 122,458us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income available to common stockholders per share:      
Basic (USD per share) $ 1.92us-gaap_EarningsPerShareBasic $ 3.75us-gaap_EarningsPerShareBasic $ 6.81us-gaap_EarningsPerShareBasic
Diluted (USD per share) $ 1.90us-gaap_EarningsPerShareDiluted $ 3.70us-gaap_EarningsPerShareDiluted $ 6.63us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:      
Basic (shares) 18,753us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,871us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,992us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (shares) 18,956us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,141us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 18,877us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share (USD per share) $ 3.125us-gaap_CommonStockDividendsPerShareDeclared $ 3us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared
Dividends paid per common share (USD per share) $ 2.25us-gaap_CommonStockDividendsPerShareCashPaid $ 3us-gaap_CommonStockDividendsPerShareCashPaid $ 0us-gaap_CommonStockDividendsPerShareCashPaid