XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net income (loss) $ 72,037 $ 127,674 $ 75,192
Adjustments to reconcile net income to cash flows provided by operating activities:      
Depreciation and amortization 35,355 39,538 50,220
Non-cash interest expense 6,246 5,985 6,160
Loss on extinguishment of debt 58 5,554 11,159
Closure and impairment charges 2,195 3,931 8,448
Deferred income taxes (22,674) (22,832) 11,835
Non-cash stock-based compensation expense 9,364 11,442 9,492
Tax benefit from stock-based compensation 3,690 6,814 6,494
Excess tax benefit from stock options exercised (2,858) (5,669) (5,443)
Gain on disposition of assets (223) (102,597) (43,253)
Other (492) (8,991) (1,765)
Changes in operating assets and liabilities:      
Receivables (15,226) (11,629) (16,722)
Current income tax receivables and payables 6,143 1,272 20,479
Other current assets 9,334 (9,119) (5,354)
Accounts payable 8,532 1,778 (3,533)
Accrued employee compensation and benefits 2,521 (3,756) (6,656)
Gift card liability 10,266 14,735 21,983
Other accrued expenses 3,547 (1,251) (17,050)
Cash flows provided by operating activities 127,815 52,879 121,686
Cash flows from investing activities      
Additions to property and equipment (7,037) (16,952) (26,332)
Proceeds from sale of property and equipment and assets held for sale 0 168,881 115,642
Principal receipts from notes, equipment contracts and other long-term receivables 13,982 12,250 13,122
Other 58 1,238 (753)
Cash flows provided by investing activities 7,003 165,417 101,679
Cash flows from financing activities      
Borrowings under revolving credit facilities 0 50,000 40,000
Repayments under revolving credit facilities 0 (50,000) (40,000)
Repayment of long-term debt (including premiums) (4,800) (216,037) (225,681)
Principal payments on capital lease and financing obligations (9,968) (10,849) (13,391)
Payment of debt modification/issuance costs (1,296) 0 (12,295)
Dividends paid on common stock 57,445 0 0
Repurchase of DineEquity common stock (29,698)   (21,170)
Repurchase of restricted stock (3,324) (1,740) (5,080)
Proceeds from stock options exercised 9,080 9,254 6,725
Excess tax benefit from stock options exercised 2,858 5,669 5,443
Change in restricted cash 1,249 (747) 466
Cash flows used in financing activities (93,344) (214,450) (264,983)
Net change in cash and cash equivalents 41,474 3,846 (41,618)
Cash and cash equivalents at beginning of year 64,537 60,691 102,309
Cash and cash equivalents at end of year 106,011 64,537 60,691
Supplemental disclosures      
Interest paid 106,784 123,926 148,982
Income taxes paid $ 50,702 $ 91,354 $ 24,139