XML 74 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information Supplemental Condensed Consolidating Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]                      
Franchise revenues                 $ 421,459 $ 398,539 $ 377,137
Company restaurant sales                 291,121 530,984 815,572
Rental revenues                 122,859 125,960 124,508
Financing revenues                 14,489 19,715 16,424
Total segment revenues 158,637 [1] 216,318 [1] 229,391 [1] 245,582 [1] 242,179 [1] 264,481 [1] 268,338 [1],[2] 300,200 [1] 849,928 1,075,198 1,333,641
Franchise expenses                 109,900 105,006 103,505
Restaurant expenses                 249,296 458,443 699,336
Rental expenses                 97,165 98,147 99,030
Financing expenses                 1,623 5,973 1,969
General and administrative                 163,215 155,822 160,330
Interest expense                 114,338 132,707 171,537
Impairment and closure charges                 4,218 29,865 4,285
Amortization of intangible assets                 12,293 12,300 12,300
Loss on extinguishment of debt                 5,554 11,159 107,003
Loss (gain) on disposition of assets                 (102,597) (43,253) (13,574)
Other (income) expense                 0 4,000 0
Intercompany dividend                     0
Income (loss) before income taxes                 194,923 104,998 (12,080)
Benefit (provision) for income taxes                 (67,249) (29,806) 9,292
Net income (loss) 18,819 [3] 60,573 [3] 16,938 [3] 31,344 [3] 28,620 [3] 16,525 [3] 348 [2],[3] 29,699 [3] 127,674 75,192 (2,788)
Parent
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise revenues                 2,600 2,500 0
Company restaurant sales                 0 0 0
Rental revenues                 0 0 0
Financing revenues                 0 0 0
Total segment revenues                 2,600 2,500 0
Franchise expenses                 2,500 2,100 0
Restaurant expenses                 0 0 0
Rental expenses                 0 0 0
Financing expenses                 0 0 0
General and administrative                 36,300 28,300 27,400
Interest expense                 106,100 117,200 27,800
Impairment and closure charges                 0 0 0
Amortization of intangible assets                 0 0 0
Loss on extinguishment of debt                 5,600 11,200 4,400
Loss (gain) on disposition of assets                 1,200 0 0
Other (income) expense                 (220,700) (150,600) 300
Intercompany dividend                     (409,300)
Income (loss) before income taxes                 71,600 (5,700) 349,400
Benefit (provision) for income taxes                 56,000 61,300 22,600
Net income (loss)                 127,600 55,600 372,000
Combined Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise revenues                 417,700 395,100 376,800
Company restaurant sales                 291,100 529,700 813,600
Rental revenues                 122,900 125,800 124,300
Financing revenues                 14,500 19,700 16,400
Total segment revenues                 846,200 1,070,300 1,331,100
Franchise expenses                 107,300 102,800 103,500
Restaurant expenses                 249,300 457,600 698,000
Rental expenses                 97,200 98,100 98,900
Financing expenses                 1,600 6,000 2,000
General and administrative                 124,900 125,300 130,700
Interest expense                 8,200 15,500 143,800
Impairment and closure charges                 3,500 29,500 3,100
Amortization of intangible assets                 12,300 12,300 12,300
Loss on extinguishment of debt                 0 0 102,600
Loss (gain) on disposition of assets                 (102,200) (43,300) (13,900)
Other (income) expense                 0 21,200 (75,100)
Intercompany dividend                     0
Income (loss) before income taxes                 344,100 245,300 125,200
Benefit (provision) for income taxes                 (123,200) (90,900) (17,300)
Net income (loss)                 220,900 154,400 107,900
Combined Non-guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise revenues                 1,100 1,000 700
Company restaurant sales                 0 1,300 2,000
Rental revenues                 0 100 200
Financing revenues                 0 0 0
Total segment revenues                 1,100 2,400 2,900
Franchise expenses                 100 100 0
Restaurant expenses                 0 800 1,300
Rental expenses                 0 100 100
Financing expenses                 0 0 0
General and administrative                 2,000 2,200 2,200
Interest expense                 0 0 0
Impairment and closure charges                 700 400 1,200
Amortization of intangible assets                 0 0 0
Loss on extinguishment of debt                 0 0 0
Loss (gain) on disposition of assets                 (1,600) 0 300
Other (income) expense                 0 (1,700) 100
Intercompany dividend                     0
Income (loss) before income taxes                 (100) 500 (2,300)
Benefit (provision) for income taxes                 0 (200) 4,000
Net income (loss)                 (100) 300 1,700
Eliminations and Reclassification
                     
Condensed Financial Statements, Captions [Line Items]                      
Franchise revenues                 0 0 (400)
Company restaurant sales                 0 0 0
Rental revenues                 0 0 0
Financing revenues                 0 0 0
Total segment revenues                 0 0 (400)
Franchise expenses                 0 0 0
Restaurant expenses                 0 0 0
Rental expenses                 0 0 0
Financing expenses                 0 0 0
General and administrative                 0 0 0
Interest expense                 0 0 0
Impairment and closure charges                 0 0 0
Amortization of intangible assets                 0 0 0
Loss on extinguishment of debt                 0 0 0
Loss (gain) on disposition of assets                 0 0 0
Other (income) expense                 220,700 135,100 74,700
Intercompany dividend                     409,300
Income (loss) before income taxes                 (220,700) (135,100) (484,400)
Benefit (provision) for income taxes                 0 0 0
Net income (loss)                 $ (220,700) $ (135,100) $ (484,400)
[1] Revenues have been impacted by the refranchising of 286 Applebee's company-operated restaurants over the past two years as follows: 17 in the first quarter of 2012, 98 in the third quarter of 2012, 39 in the fourth quarter of 2012, 65 in the first quarter of 2011, one in the third quarter of 2011 and 66 in the fourth quarter of 2011.
[2] The net income and net loss per share were significantly impacted by approximately $21 million of charges related to the termination of the sublease for the Applebee's Restaurant Support Center in Lenexa, Kansas in the 2nd quarter of 2011.
[3] Net income (loss) was impacted by gains on disposition of assets (primarily the refranchising and sale of related restaurant assets of Applebee's company-operated restaurants) of $16.7 million in the first quarter of 2012, $73.6 million in the third quarter of 2012, $13.0 million in the fourth quarter of 2012, $23.8 million in the first quarter of 2011 and $22.0 million in the fourth quarter of 2011.