XML 60 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities      
Net income (loss) $ 127,674 $ 75,192 $ (2,788)
Adjustments to reconcile net income (loss) to cash flows provided by operating activities:      
Depreciation and amortization 39,538 50,220 61,427
Non-cash interest expense 5,985 6,160 34,379
Loss on extinguishment of debt and temporary equity 5,554 11,159 107,003
Impairment and closure charges 3,931 8,448 3,482
Deferred income taxes (22,832) 11,835 (15,484)
Non-cash stock-based compensation expense 11,442 9,492 13,085
Tax benefit from stock-based compensation 6,814 6,494 2,692
Excess tax benefit from stock options exercised (5,669) (5,443) (4,775)
Gain on disposition of assets (102,597) (43,253) (13,574)
Other (8,991) (1,765) 5,431
Changes in operating assets and liabilities:      
Receivables (11,629) (16,722) 3,736
Current income tax receivables and payables 1,272 20,479 (27,703)
Other current assets (9,119) (5,354) (9,411)
Accounts payable 1,778 (3,533) 27
Accrued employee compensation and benefits (3,756) (6,656) (5,000)
Gift card liability 14,735 21,983 19,507
Other accrued expenses (1,251) (17,050) 7,248
Cash flows provided by operating activities 52,879 121,686 179,282
Cash flows from investing activities      
Additions to property and equipment (16,952) (26,332) (18,677)
Proceeds from sale of property and equipment and assets held for sale 168,881 115,642 51,642
Principal receipts from notes, equipment contracts and other long-term receivables 12,250 13,122 19,452
Other 1,238 (753) 1,087
Cash flows provided by investing activities 165,417 101,679 53,504
Cash flows from financing activities      
Borrowings under revolving credit facilities 50,000 40,000 0
Repayments under revolving credit facilities (50,000) (40,000) 0
Proceeds from issuance of long-term debt 0 0 1,725,000
Repayment of long-term debt (including tender premiums) (216,037) (225,681) (1,777,946)
Redemption of Series A Preferred Stock 0 0 (190,000)
Payment of debt issuance costs 0 (12,295) (57,602)
Dividends paid (including Series A redemption premiums) 0 0 (26,117)
Purchase of DineEquity common stock 0 (21,170) 0
Principal payments on capital lease and financing obligations (10,849) (13,391) (16,118)
Repurchase of restricted stock (1,740) (5,080) (1,884)
Proceeds from stock options exercised 9,254 6,725 7,968
Excess tax benefit from stock options exercised 5,669 5,443 4,775
Change in restricted cash (747) 466 119,133
Cash flows used in financing activities (214,450) (264,983) (212,791)
Net change in cash and cash equivalents 3,846 (41,618) 19,995
Cash and cash equivalents at beginning of year 60,691 102,309 82,314
Cash and cash equivalents at end of year 64,537 60,691 102,309
Supplemental disclosures      
Interest paid 123,926 148,982 141,139
Income taxes paid $ 91,354 $ 24,139 $ 33,389