EX-99.2 4 v056539_ex99-2.htm Unassociated Document
Exhibit 99.2
         
           
           
IEC ELECTRONICS CORP - CONSOLIDATED
 
BALANCE SHEET
 
SEP 30, 2006 AND SEP 30, 2005
 
           
   
Sep 30, 2006
 
SEP 30, 2005
 
ASSETS
 
 
     
   
 
     
CURRENT ASSETS
 
 
     
Cash
   
0
   
460,586
 
Accounts Receivable
   
4,940,755
   
2,343,994
 
Inventories
   
5,114,077
   
629,808
 
Deferred Income Taxes
   
250,000
   
250,000
 
Other Current Assets
   
124,271
   
279,732
 
Total Current Assets
   
10,429,103
   
3,964,120
 
               
PROPERTY, PLANT & EQUIPMENT
   
1,259,729
   
1,506,779
 
PREPAID DEBT ACQUISITION
   
28,889
   
66,893
 
     
11,717,721
   
5,537,792
 
             
LIABILITIES AND SHAREHOLDERS' EQUITY
           
             
CURRENT LIABILITIES
           
Current Portion of Long Term Liabilities
   
3,764,993
   
345,149
 
Accounts Payable
   
3,852,585
   
917,608
 
Accrued Payroll and Related Taxes
   
265,450
   
263,744
 
Other Accrued Expenses
   
344,125
   
399,336
 
Total Current Liabilities
   
8,227,153
   
1,925,837
 
             
LONG TERM VENDOR PAYABLE
   
13,865
   
57,118
 
LONG TERM DEBT - TERM
   
385,000
   
535,000
 
LONG TERM DEBT - TOTAL
   
398,865
   
592,118
 
             
SHAREHOLDER'S EQUITY
             
Authorized - 50,000,000 shares
             
Outstanding - 8,397,209 shares
           
Common stock, par value $.01 per share
   
84,031
   
82,944
 
Treasury Stock
   
(223,253
)
 
(11,460
)
Additional Paid-in Capital
   
38,601,010
   
38,533,112
 
Retained Earnings
   
(35,370,085
)
 
(35,584,759
)
Total Shareholders' Equity
   
3,091,703
   
3,019,837
 
             
     
11,717,721
   
5,537,792
 
               

 
 

 



IEC ELECTRONICS CORP - CONSOLIDATED
STATEMENT OF INCOME
FOR QUARTER END & YTD SEP 30, 2006 AND SEP 30, 2005
 
 
 
ACTUAL
 
PRIOR
 
ACTUAL
 
PRIOR
 
 
 
QUARTER
 
QUARTER
 
YTD
 
YTD
 
 
 
SEP 30, 2006
 
SEP 30, 2005
 
SEP 30, 2006
 
SEP 30, 2005
 
   
 
             
Sales
   
8,054,280
   
4,120,068
   
22,619,898
   
19,065,934
 
Cost of Sales
   
7,006,017
   
3,606,267
   
19,866,470
   
16,435,091
 
Gross Profit
   
1,048,263
   
513,801
   
2,753,428
   
2,630,843
 
                           
Less: Operating Expenses
                       
Selling & G&A
   
601,027
   
455,947
   
2,156,247
   
2,164,721
 
Restructuring
   
0
   
0
   
0
   
119,654
 
Total Operating Expenses
   
601,027
   
455,947
   
2,156,247
   
2,284,375
 
 
                         
Operating Profit
   
447,236
   
57,854
   
597,181
   
346,468
 
 
                         
                           
Interest and Financing Expense
   
(101,264
)
 
(84,457
)
 
(378,193
)
 
(362,911
)
Profit (Loss) on Sale of Assets
   
5,900
   
75,000
   
(4,567
)
 
270,165
 
Other Income (Expense)
   
32
   
3,109
   
253
   
31,664
 
Net Income before Income Taxes
   
351,904
   
51,506
   
214,674
   
285,386
 
                           
 
                         
Provision for Income Tax
   
0
   
0
   
0
   
0
 
                         
Income from Discontinued Operations
   
0
   
0
   
0
   
0
 
Net Income
   
351,904
   
51,506
   
214,674
   
285,386