XML 38 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Tables [Abstract]  
Short-term debt

Credco’s short-term debt outstanding (excluding short-term debt to affiliates), defined as borrowings with original contractual maturity dates of less than one year, as of December 31 were as follows:

20172016
OutstandingYear-End StatedOutstandingYear-End Stated
(Millions, except percentages)BalanceRate on Debt(a)BalanceRate on Debt(a)
Commercial paper(b)$1,1681.54%$2,9931.13%
Other short-term borrowings(c)1401.27
Total$1,3081.51%$2,9931.13%

  • For floating-rate issuances, the stated interest rates are weighted based on the outstanding balances and rates in effect as of December 31, 2017 and 2016.
  • Average commercial paper outstanding was $1,076 million and $491 million in 2017 and 2016, respectively.
  • Represents interest-bearing overdrafts with banks.
Long-term debt

Credco’s long-term debt outstanding, defined as debt with original contractual maturity dates of one year or greater, as of December 31 was as follows:

20172016
Year-EndYear-End
OriginalYear-EndEffectiveYear-EndEffective
ContractualStatedInterestStatedInterest
(Millions, exceptMaturityOutstanding RateRate withOutstandingRateRate with
percentages)DatesBalance(a)on Debt(b)Swaps(b)(c)Balance(a)on Debt(b)Swaps(b)(c)
Fixed Rate
Senior Notes 2018-2027$19,6522.24%2.27%$16,2011.98%1.44%
Floating Rate
Senior Notes2018-20224,5502.094,3501.52
Unamortized
Underwriting
Fees(49)(39)
Total Long-Term
Debt$24,1532.21%$20,5121.88%

  • The outstanding balances include (i) unamortized discount and premium, (ii) the impact of movements in exchange rates on foreign currency denominated debt and (iii) the impact of fair value hedge accounting on certain fixed-rate notes that have been swapped to floating rate through the use of interest rate swaps. Under fair value hedge accounting, the outstanding balances on these fixed-rate notes are adjusted to reflect the impact of changes in fair value due to changes in interest rates. Refer to Note 6 for more details on Credco’s treatment of fair value hedges.
  • For floating-rate issuances, the stated and effective interest rates are weighted based on outstanding balances and rates in effect as of December 31, 2017 and 2016.
  • Effective interest rates are only presented when swaps are in place to hedge the underlying debt.

Aggregate annual maturities on long-term debt obligations

Aggregate annual maturities on long-term debt obligations (based on contractual maturity or anticipated redemption dates) as of December 31, 2017 were as follows:

(Millions)
2018$3,654
20197,150
20206,600
20212,939
20222,050
Thereafter2,000
Total24,393
Unamortized Underwriting Fees(49)
Unamortized Discount and Premium(36)
Impacts due to Fair Value Hedge Accounting(155)
Total Long-Term Debt$24,153