XML 152 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DERIVATIVE FINANCIAL INSTRUMENTS: Derivative Financial Instruments Level 3 (Tables)
12 Months Ended
Dec. 31, 2019
General Discussion of Derivative Instruments and Hedging Activities [Abstract]  
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance
The table below presents the gains and losses on derivatives not designated as hedging instruments for the years ended December 31, 2019, 2018, and 2017 (in thousands of dollars):
 
 
Location of Realized Gain/(Loss) on Derivatives Recognized in Income
 
Gain/(Loss) on Derivatives Recognized in Income(1)
 
 
 
2019
 
2018
 
2017
Financial swaps
 
Operating revenues
 
$
904

 
$
1,316

 
$
902

Financial swaps
 
Purchased power
 
(2,183
)
 
7,828

 
166

Financial swaps
 
Fuel expense
 
13,811

 
22,563

 
701

Financial swaps
 
Other operations and maintenance
 

 
118

 
(84
)
Forward contracts
 
Operating revenues
 
285

 
41

 
55

Forward contracts
 
Purchased power
 
(270
)
 
(54
)
 
(69
)
Forward contracts
 
Fuel expense
 
565

 
(186
)
 
4

 
 
 
 
 
 
 
 
 
(1) Excludes unrealized gains or losses on derivatives, which are recorded on the balance sheet as regulatory assets or regulatory liabilities.
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The table below presents the fair values and locations of derivative instruments not designated as hedging instruments recorded on the balance sheets and reconciles the gross amounts of derivatives recognized as assets and as liabilities to the net amounts presented in the balance sheets at December 31, 2019 and 2018 (in thousands of dollars):
 
 
 
 
Asset Derivatives
 
Liability Derivatives
 
 
Balance Sheet Location
 
Gross Fair Value
 
Amounts Offset
 
Net Assets
 
Gross Fair Value
 
Amounts Offset
 
Net Liabilities
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current:
 
 
 
 

 
 
 
 
 
 

 
 
 
 
Financial swaps
 
Other current assets
 
$
2,426

 
$
(2,034
)
 
$
392

 
$
2,034

 
$
(2,034
)
 
$

Financial swaps
 
Other current liabilities
 
134

 
(134
)
 

 
924

 
(134
)
 
790

Forward contracts
 
Other current assets
 
13

 

 
13

 

 

 

Forward contracts
 
Other current liabilities
 

 

 

 
32

 

 
32

Long-term:
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Financial swaps
 
Other assets
 
3

 
(3
)
 

 
27

 
(3
)
 
24

Total
 
 
 
$
2,576

 
$
(2,171
)
 
$
405

 
$
3,017

 
$
(2,171
)
 
$
846

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current:
 
 
 
 

 
 
 
 
 
 

 
 
 
 
Financial swaps
 
Other current assets
 
$
4,639

 
$
(984
)
(1) 
$
3,655

 
$
938

 
$
(938
)
 
$

Financial swaps
 
Other current liabilities
 

 

 

 
806

 

 
806

Forward contracts
 
Other current liabilities
 

 

 

 
104

 

 
104

Long-term:
 
 
 
 

 
 
 
 
 
 

 
 
 
 
Financial swaps
 
Other liabilities
 

 

 

 
64

 

 
64

Total
 
 
 
$
4,639

 
$
(984
)
 
$
3,655

 
$
1,912

 
$
(938
)
 
$
974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) Current asset derivative amounts offset include $45 thousand of collateral payable at December 31, 2018.


[1]
Schedule of Derivative Instruments
The table below presents the volumes of derivative commodity forward contracts and swaps outstanding at December 31, 2019 and 2018 (in thousands of units):
 
 
 
 
December 31,
Commodity
 
Units
 
2019
 
2018
Electricity purchases
 
MWh
 
91

 
52

Electricity sales
 
MWh
 
138

 
39

Natural gas purchases
 
MMBtu
 
14,053

 
7,514

Natural gas sales
 
MMBtu
 
78

 
446


[1] Current asset derivative amounts offset include $45 thousand of collateral payable at December 31, 2018.