XML 71 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Other Assets (Tables)
12 Months Ended
Dec. 31, 2014
Table Text Block [Abstract]  
Other assets

The following is a summary of other assets as of December 31:

(Millions)  2014  2013
Goodwill  $3,024  $3,198
Deferred tax assets, net(a)  2,110  2,443
Prepaid expenses(b)  1,626  1,998
Other intangible assets, at amortized cost  854  817
Derivative assets(a)  711  329
Restricted cash(c)  384  486
Other  2,633  1,957
Total  $11,342  $11,228

  • Refer to Notes 21 and 14 for a discussion of deferred tax assets, net and derivative assets, respectively, as of December 31, 2014 and 2013. Derivative assets reflect the impact of master netting agreements. For 2014, $96 million of foreign deferred tax liabilities is reflected in Other Liabilities.
  • Includes prepaid miles and reward points acquired primarily from airline partners of approximately $1.1 billion and $1.5 billion as of December 31, 2014 and 2013, respectively, including approximately $0.6 billion and $0.9 billion, respectively, from Delta.
  • Includes restricted cash of approximately $64 million and $58 million as of December 31, 2014 and 2013, respectively, which is primarily held for coupon and certain asset-backed securitization maturities.

Changes in carrying amount of goodwill

The changes in the carrying amount of goodwill reported in the Company’s reportable operating segments and Corporate & Other were as follows:

      Corporate &  
(Millions)USCSICSGCSGNMS OtherTotal
Balance as of January 1, 2013  $ 175   $ 1,031 $ 1,544   $ 160   $ 271   $ 3,181
Acquisitions        
Dispositions        
Other, including foreign currency translation   (1)   21 (1)     (2)   17
Balance as of December 31, 2013  $ 174   $ 1,052 $ 1,543   $ 160   $ 269   $ 3,198
Acquisitions        
Dispositions   (102)       (102)
Other, including foreign currency translation     (70)     (2)   (72)
Balance as of December 31, 2014  $174  $ 982 $ 1,441   $160  $267  $ 3,024
Components of other intangible assets

The components of other intangible assets were as follows:

20142013
(Millions)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Customer relationships(a)$1,455 $(754)$701 $ 1,297 $ (660)$ 637
Other255 (102)153 269 (89) 180
Total$1,710 $(856)$854 $ 1,566 $ (749)$ 817

Includes net intangibles acquired from airline partners of $340 million and $290 million as of December 31, 2014 and 2013, respectively, including approximately $206 million and $117 million, respectively, from Delta.

Estimated amortization expense for other intangible assets

Estimated amortization expense for other intangible assets over the next five years is as follows:

(Millions)20152016201720182019
Estimated amortization expense$ 158 $ 134 $ 117 $ 109 $ 87