XML 23 R9.htm IDEA: XBRL DOCUMENT v3.26.3
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Series D Preferred Stock
Series E Preferred Stock
Preferred Shares
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series D Preferred Stock
Retained Earnings
Series E Preferred Stock
Beginning Balance at Dec. 31, 2024 $ 30,264     $ 0 $ 141 $ 11,370 $ (3,395) $ 22,148    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 8,371             8,371    
Other comprehensive income (loss) 146           146      
Repurchase of common shares (4,412)       (3) (233)   (4,176)    
Other changes (190)         (78)   (112)    
Cash dividends declared preferred   $ (43)             $ (43)  
Cash dividends declared common (1,719)             (1,719)    
Ending Balance at Sep. 30, 2025 32,417     0 138 11,059 (3,249) 24,469    
Beginning Balance at Jun. 30, 2025 32,311     0 140 11,052 (3,248) 24,367    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 2,902             2,902    
Other comprehensive income (loss) (1)           (1)      
Repurchase of common shares (2,338)       (2) (119)   (2,217)    
Other changes 124         126   (2)    
Cash dividends declared preferred   (14)             (14)  
Cash dividends declared common (567)             (567)    
Ending Balance at Sep. 30, 2025 32,417     0 138 11,059 (3,249) 24,469    
Beginning Balance at Dec. 31, 2025 33,474     0 138 11,126 (3,277) 25,487    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 9,794             9,794    
Other comprehensive income (loss) (116)           (116)      
Issuance of preferred shares 1,584         1,584        
Redemption of preferred shares (1,600)         (1,584)   (16)    
Repurchase of common shares (5,505)       (4) (246)   (5,255)    
Other changes 156         288   (132)    
Cash dividends declared preferred   (43) $ (9)           (43) $ (9)
Cash dividends declared common (1,938)             (1,938)    
Ending Balance at Sep. 30, 2026 35,797     0 134 11,168 (3,393) 27,888    
Beginning Balance at Jun. 30, 2026 34,280     0 135 11,121 (3,355) 26,379    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 3,712             3,712    
Other comprehensive income (loss) (38)           (38)      
Issuance of preferred shares 1,584         1,584        
Redemption of preferred shares (1,600)         (1,584)   (16)    
Repurchase of common shares (1,600)       (1) (79)   (1,520)    
Other changes 123         126   (3)    
Cash dividends declared preferred   $ (14) $ (9)           $ (14) $ (9)
Cash dividends declared common (641)             (641)    
Ending Balance at Sep. 30, 2026 $ 35,797     $ 0 $ 134 $ 11,168 $ (3,393) $ 27,888