XML 116 R98.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Details Textual) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
12 Months Ended
Oct. 31, 2022
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Common shares unissued and available for grant (in shares)   18 20 7
Stock-based compensation expense   $ 550 $ 508 $ 450
Stock-based compensation expense, income tax benefit   $ 171 $ 124 $ 110
Stock Option        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period   3 years    
Stock options contractual term   10 years    
Dividend yield (as a percent)   0.90% 1.50% 1.40%
Expected volatility (as a percent)   32.00% 31.00% 32.00%
Risk-free interest rate (as a percent)   4.40% 3.90% 3.50%
Remaining performance period (in years)   6 years 10 months 24 days 6 years 10 months 24 days 7 years 1 month 6 days
Weighted-average fair value per option (in dollars per share)   $ 119.68 $ 68.79 $ 60.03
Stock-based compensation, unrecognized compensation cost   $ 7    
Weighted-average remaining vesting period   1 year 3 months 18 days    
Intrinsic value for options exercised   $ 129 $ 179 $ 26
Cash received from exercise of stock options   56 100 28
Income tax benefit related to stock option exercises   $ 18 $ 25 $ 4
Stock Option | Senior Executives        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock options contractual term 7 years      
Dividend yield (as a percent) 1.40%      
Expected volatility (as a percent) 34.00%      
Risk-free interest rate (as a percent) 3.90%      
Remaining performance period (in years) 7 years      
Weighted-average fair value per option (in dollars per share) $ 50.10      
Stock Option | Senior Executives | Minimum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 3 years      
Stock Option | Senior Executives | Maximum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 4 years      
RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected volatility (as a percent)   29.00% 30.00% 45.00%
Risk-free interest rate (as a percent)   4.20% 4.00% 3.70%
Remaining performance period (in years)   2 years 10 months 24 days 2 years 10 months 24 days 2 years 10 months 24 days
Stock-based compensation, unrecognized compensation cost   $ 417    
Weighted-average remaining vesting period   1 year 10 months 24 days    
RSAs/RSUs weighted-average grant date fair value of RSAs granted (in dollars per share)   $ 288.18 $ 188.37 $ 163.88
Total fair value of shares vested   $ 652 $ 437 $ 389
Liability-Based Awards        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Cash paid upon vesting of PGs   $ 70 $ 60 $ 55
Service and Performance-Based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period   3 years    
RSAs/RSUs weighted-average grant date fair value of RSAs granted (in dollars per share)   $ 275.92    
Service and Performance-Based RSUs | Minimum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Award vesting target (as a percent)   0.00%    
Service and Performance-Based RSUs | Maximum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Award vesting target (as a percent)   120.00%    
Service-Based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
RSAs/RSUs weighted-average grant date fair value of RSAs granted (in dollars per share)   $ 315.35    
Service-Based RSUs | 2022 and subsequent        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period   3 years