XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Preferred Shares
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Series D Preferred Stock
Series D Preferred Stock
Retained Earnings
Beginning Balance at Dec. 31, 2023 $ 28,057 $ 0 $ 145 $ 11,372 $ (3,072) $ 19,612    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 7,959         7,959    
Other comprehensive income (loss) (123)       (123) 0    
Repurchase of common shares (4,822)   (4) (321)   (4,497)    
Other changes 184     244   (60)    
Cash dividends declared preferred             $ (44) $ (44)
Cash dividends declared common (1,504)         (1,504)    
Ending Balance at Sep. 30, 2024 29,707 0 141 11,295 (3,195) 21,466    
Beginning Balance at Jun. 30, 2024 29,540 0 143 11,332 (3,200) 21,265    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,507         2,507    
Other comprehensive income (loss) 5       5 0    
Repurchase of common shares (1,919)   (2) (121)   (1,796)    
Other changes 83     84   (1)    
Cash dividends declared preferred             (15) (15)
Cash dividends declared common (494)         (494)    
Ending Balance at Sep. 30, 2024 29,707 0 141 11,295 (3,195) 21,466    
Beginning Balance at Dec. 31, 2024 30,264 0 141 11,370 (3,395) 22,148    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 8,371         8,371    
Other comprehensive income (loss) 146       146 0    
Repurchase of common shares (4,412)   (3) (233)   (4,176)    
Other changes (190)     (78)   (112)    
Cash dividends declared preferred             (43) (43)
Cash dividends declared common (1,719)         (1,719)    
Ending Balance at Sep. 30, 2025 32,417 0 138 11,059 (3,249) 24,469    
Beginning Balance at Jun. 30, 2025 32,311 0 140 11,052 (3,248) 24,367    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,902         2,902    
Other comprehensive income (loss) (1)       (1) 0    
Repurchase of common shares (2,338)   (2) (119)   (2,217)    
Other changes 124     126   (2)    
Cash dividends declared preferred             $ (14) $ (14)
Cash dividends declared common (567)         (567)    
Ending Balance at Sep. 30, 2025 $ 32,417 $ 0 $ 138 $ 11,059 $ (3,249) $ 24,469