XML 40 R29.htm IDEA: XBRL DOCUMENT

Loans and Card Member Receivables (Tables)

3 Months Ended

Mar. 31, 2025

Card Member and Other loans as of March 31, 2025 and December 31, 2024 consisted of:

Table 2.1: Card Member and Other Loans


(Millions)	2025		2024
Consumer (a)	$	105,213	$	107,646
Small Business	33,903		31,991
Corporate	87		37
Card Member loans	139,203		139,674
Less: Reserves for credit losses	5,592		5,679
Card Member loans, net	$	133,611	$	133,995
Other loans, net (b)	$	9,434	$	9,038

(a)Includes approximately $26.7 billion and $28.3 billion of gross Card Member loans available to settle obligations of a consolidated variable interest entity (VIE) as of March 31, 2025 and December 31, 2024, respectively.

(b)Other loans are presented net of reserves for credit losses of $244 million and $194 million as of March 31, 2025 and December 31, 2024, respectively.

Card Member receivables as of March 31, 2025 and December 31, 2024 consisted of:

Table 2.2: Card Member Receivables


(Millions)	2025		2024
Consumer	$	23,211	$	25,431
Small Business	18,631		18,619
Corporate (a)	16,661		15,361
Card Member receivables	58,503		59,411
Less: Reserves for credit losses	148		171
Card Member receivables, net	$	58,355	$	59,240

(a)Includes $4.2 billion and $3.9 billion of gross Card Member receivables available to settle obligations of a consolidated VIE as of March 31, 2025 and December 31, 2024, respectively.

Aging of receivables

The following tables present the aging of Card Member loans and receivables as of March 31, 2025 and December 31, 2024:

Table 2.3: Card Member Loans and Receivables Aging


2025 (Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total		90+ Days Past Due and Still Accruing Interest (c)		Non-Accruals(d)
Card Member Loans:
Consumer	$	103,764	$	452	$	315	$	682	$	105,213	$	421	$	422
Small Business	33,385		172		120		226		33,903		131		140
Corporate (a)	(b)		(b)		(b)		—		87		—		—
Card Member Receivables:
Consumer	23,029		59		41		82		23,211		—		—
Small Business	$	18,395	$	84	$	60	92		18,631		—		—
Corporate (a)	(b)		(b)		(b)		$	61	$	16,661	$	—	$	—


2024 (Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total		90+ Days Past Due and Still Accruing Interest (c)		Non-Accruals(d)
Card Member Loans:
Consumer	$	106,155	$	437	$	329	$	725	$	107,646	$	435	$	464
Small Business	31,510		151		107		223		31,991		132		135
Corporate (a)	(b)		(b)		(b)		—		37		—		—
Card Member Receivables:
Consumer	25,255		58		39		79		25,431		—		—
Small Business	$	18,400	$	77	$	54	88		18,619		—		—
Corporate (a)	(b)		(b)		(b)		$	65	$	15,361	$	—	$	—

(a)For corporate accounts, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if we initiate collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member loan or receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes. See also (b).

(b)Delinquency data for periods other than 90+ days past billing has not historically been available due to system constraints. Therefore, such data has not been a material input for risk management purposes. The balances that are current to 89 days past billing can be derived as the difference between the Total and the 90+ Days Past Due balances.

(c)Our policy is generally to accrue interest through the date of write-off (typically 180 days past due). We establish reserves for interest that we believe will not be collected.

(d)Non-accrual loans primarily include certain loans placed with outside collection agencies for which we have ceased accruing interest.

The following tables present the aging and gross write-offs for other loans by year of origination as of or for the three months ended March 31, 2025, and as of or for the twelve months ended December 31, 2024:

Table 2.4: Other Loans Aging and Gross Write-Offs by Origination Year


2025 (Millions)	2025		2024		2023		2022		2021		Prior		Revolving Loans (a)		Total
Current	$	1,726	$	4,047	$	1,223	$	210	$	9	$	66	$	2,339	$	9,620
30-59 Days Past Due	—		6		6		2		—		1		11		26
60-89 Days Past Due	—		6		3		1		—		—		7		17
90+ Days Past Due (b)	—		4		3		1		—		1		6		15
Total (c)	$	1,726	$	4,063	$	1,235	$	214	$	9	$	68	$	2,363	$	9,678
Gross Write-Offs	$	—	$	17	$	15	$	6	$	—	$	—	$	24	$	62

2024 (Millions)	2024		2023		2022		2021		2020		Prior		Revolving Loans (a)		Total
Current	$	4,950	$	1,578	$	356	$	10	$	14	$	57	$	2,209	$	9,174
30-59 Days Past Due	5		5		2		—		—		—		10		22
60-89 Days Past Due	5		4		2		—		—		—		7		18
90+ Days Past Due (b)	4		4		2		—		—		1		7		18
Total (c)	$	4,964	$	1,591	$	362	$	10	$	14	$	58	$	2,233	$	9,232
Gross Write-Offs	$	13	$	59	$	42	$	6	$	—	$	—	$	87	$	207

(a)Revolving loans consist primarily of lines of credit offered to small business customers.

(b)Over 90 days past due includes $6 million as of both March 31, 2025 and December 31, 2024 of loans on which interest is still accruing. Our policy is generally to accrue interest through the date of write-off (typically 120 days past due) except for lines of credit offered to small business customers, where interest ceases to accrue at 90 days past due. We establish reserves for interest that we believe will not be collected.

(c)This total includes non-accrual loans of $17 million and $19 million as of March 31, 2025 and December 31, 2024, respectively. Non-accruals for consumer installment loans primarily include certain loans placed with outside collection agencies for which we have ceased accruing interest.

Credit quality indicators for loans and receivables

The following table presents the key credit quality indicators as of or for the three months ended March 31:

Table 2.5: Credit Quality Indicators for Loans and Card Member Receivables


	2025						2024
	Net Write-Off Rate						Net Write-Off Rate
	Principal Only (a)		Principal, Interest & Fees (a)		30+ Days Past Due as a % of Total		Principal Only (a)		Principal, Interest & Fees (a)		30+ Days Past Due as a % of Total
Card Member Loans:
Consumer	2.3	%	2.9	%	1.4	%	2.3	%	2.8	%	1.4	%
Small Business	2.5	%	2.9	%	1.5	%	2.2	%	2.6	%	1.4	%
Card Member Receivables:
Consumer	0.9	%	1.0	%	0.8	%	1.4	%	1.5	%	0.9	%
Small Business	1.9	%	2.0	%	1.3	%	2.1	%	2.3	%	1.3	%
Corporate	(b)		0.5	%	(c)		(b)		0.5	%	(c)
Other Loans	2.2	%	2.3	%	0.6	%	2.3	%	2.4	%	0.7	%

(a)We present a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, as our practice is to include uncollectible interest and/or fees as part of our total provision for credit losses, a net write-off rate including principal, interest and/or fees is also presented.

(b)Net write-off rate based on principal losses only is not available due to system constraints.

(c)For corporate receivables, delinquency data is tracked based on days past billing status rather than days past due. Delinquency data for periods other than 90+ days past billing is not available due to system constraints. 90+ days past billing as a % of total was 0.4% and 0.5% as of March 31, 2025 and 2024, respectively.

Modifications of loans and receivables

The following table provides information relating to loans and receivables modifications for borrowers experiencing financial difficulty during the three months ended March 31, 2025 and 2024:

Table 2.6: Loans and Receivables Modifications for Borrowers experiencing Financial Difficulty


	Three Months Ended March 31,
	2025							2024
	Account Balances (Millions) (a)		% of Total Class of Financing Receivables		Weighted Average Interest Rate Reduction (% points)		Weighted Average Payment Term Extensions (# of months)	Account Balances (Millions) (a)		% of Total Class of Financing Receivables		Weighted Average Interest Rate Reduction (% points)		Weighted Average Payment Term Extensions (# of months)
Interest Rate Reduction
Card Member Loans
Consumer	$	545	0.5	%	18.4	%	(b)	$	586	0.6	%	18.0	%	(b)
Small Business	229		0.7	%	17.7	%	(b)	206		0.7	%	17.4	%	(b)
Corporate	—		—		—		(b)	—		—		—		(b)
Term Extension
Card Member Receivables
Consumer	76		0.3	%	(c)		31	114		0.5	%	(c)		29
Small Business	137		0.7	%	(c)		29	174		0.9	%	(c)		29
Corporate	5		0.03	%	(c)		11	6		0.04	%	(c)		9
Other Loans	12		0.1	%	—		17	11		0.1	%	—		19
Interest Rate Reduction and Term Extension
Other Loans	17		0.2	%	3.1	%	21	18		0.2	%	2.3	%	19
Total	$	1,021						$	1,115

(a)Represents the outstanding balances as of March 31, 2025 and 2024, respectively, of all modifications undertaken in the current and preceding three months for loans and receivables that remain in modification programs as of, or that defaulted on or before, March 31, 2025 and 2024, respectively. The outstanding balances include principal, fees, and accrued interest on loans and principal and fees on receivables. Modifications did not reduce the principal balance.

(b)For Card Member loans, we generally do not offer payment term extensions.

(c)We do not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.

The following tables provide information relating to the performance of loans and receivables that were modified during the prior twelve months and that remain in modification programs as of, or that defaulted on or before, March 31, 2025 and 2024:

Table 2.8: Performance of Modified Loans and Receivables


	As of March 31, 2025
Account Balances (Millions) (a)	Current		30-89 Days Past Due		90+ Days Past Due
Card Member Loans
Consumer	$	1,597	$	106	$	42
Small Business	596		59		20
Corporate	—		—		—
Card Member Receivables:
Consumer	215		13		5
Small Business	345		35		8
Corporate	8		3		1
Other Loans	81		5		1
Total	$	2,842	$	221	$	77


	As of March 31, 2024
Account Balances (Millions) (a)	Current		30-89 Days Past Due		90+ Days Past Due
Card Member Loans
Consumer	$	1,635	$	106	$	39
Small Business	535		51		17
Corporate	—		—		—
Card Member Receivables:
Consumer	312		23		6
Small Business	468		48		13
Corporate	8		1		2
Other Loans	71		6		2
Total	$	3,029	$	235	$	79

(a)The outstanding balances include principal, fees and accrued interest on loans and principal and fees on receivables.

Modified loans and receivables that subsequently defaulted

The following table provides information with respect to modified loans and receivables that defaulted during the periods presented and were modified in the twelve months prior to the payment default. A customer can miss up to three payments before being considered in default, depending on the terms of the modification program.

Table 2.7: Modified Loans and Receivables that Defaulted within Twelve Months of Modification


	Three Months Ended March 31,
	2025								2024
Account Balance (Millions) (a)	Interest Rate Reduction		Term Extension		Interest Rate Reduction and Term Extension		Total		Interest Rate Reduction		Term Extension		Interest Rate Reduction and Term Extension		Total
Card Member Loans
Consumer	$	45	(b)		$	—	$	45	$	40	(b)		$	—	$	40
Small Business	22		(b)		—		22		18		(b)		—		18
Corporate	—		(b)		—		—		—		(b)		—		—
Card Member Receivables
Consumer	(c)		$	5	—		5		(c)		$	6	—		6
Small Business	(c)		11		—		11		(c)		13		—		13
Corporate	(c)		—		—		—		(c)		1		—		1
Other Loans	—		—		1		1		—		—		1		1
Total	$	67	$	16	$	1	$	84	$	58	$	20	$	1	$	79

(a)Represents the outstanding balances as of March 31, 2025 and 2024, respectively, of all modifications that defaulted in the periods presented and were modified in the twelve months prior to payment default. The outstanding balances include principal, fees and accrued interest on loans and principal and fees on receivables.

(b)For Card Member loans, we generally do not offer payment term extensions.

(c)We do not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.