XML 81 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed statements of income and comprehensive income PARENT COMPANY – CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Years Ended December 31 (Millions)
202420232022
Revenues
Non-interest revenues
Other$390 $407 $388 
Total non-interest revenues390 407 388 
Interest income1,858 1,558 614 
Interest expense1,869 1,436 857 
Total revenues net of interest expense379 529 145 
Expenses
Salaries and employee benefits474 487 408 
Other385 408 372 
Total expenses859 895 780 
Loss before income tax and equity in net income of subsidiaries
(480)(366)(635)
Income tax benefit(126)(163)(244)
Equity in net income of subsidiaries and affiliates10,483 8,577 7,905 
Net income$10,129 $8,374 $7,514 
Net unrealized pension and other postretirement benefits, net of tax41 10 
Other comprehensive income (loss), net
(364)133 (275)
Comprehensive income$9,806 $8,512 $7,249 
Condensed balance sheets PARENT COMPANY – CONDENSED BALANCE SHEETS
As of December 31 (Millions)
20242023
Assets  
Cash and cash equivalents$7,293 $9,652 
Equity in net assets of subsidiaries and affiliates30,165 28,019 
Loans to subsidiaries and affiliates28,897 25,471 
Due from subsidiaries and affiliates1,291 1,261 
Other assets573 349 
Total assets68,219 64,752 
Liabilities and Shareholders’ Equity
Liabilities
Accounts payable and other liabilities2,239 2,188 
Due to subsidiaries and affiliates404 555 
Long-term debt35,312 33,952 
Total liabilities37,955 36,695 
Shareholders’ Equity
Total shareholders’ equity30,264 28,057 
Total liabilities and shareholders’ equity$68,219 $64,752 
Condensed statements of cash flows PARENT COMPANY – CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31 (Millions)
202420232022
Cash Flows from Operating Activities
Net income$10,129 $8,374 $7,514 
Adjustments to reconcile net income to cash provided by operating activities:
Equity in net income of subsidiaries and affiliates(10,483)(8,577)(7,905)
Dividends received from subsidiaries and affiliates8,027 5,326 5,549 
Other operating activities, primarily with subsidiaries and affiliates14 360 160 
Net cash provided by operating activities7,687 5,483 5,318 
Cash Flows from Investing Activities
Net increase in loans to subsidiaries and affiliates(3,449)(2,836)(4,850)
Investments in subsidiaries and affiliates(55)— (1)
Other investing activities5 — — 
Net cash used in investing activities(3,499)(2,836)(4,851)
Cash Flows from Financing Activities
Net decrease in short-term debt from subsidiaries and affiliates— — (136)
Proceeds from long-term debt8,872 9,969 13,202 
Payments of long-term debt(7,500)(5,750)(5,675)
Issuance of American Express common shares 100 28 56 
Repurchase of American Express common shares and other(6,020)(3,650)(3,502)
Dividends paid(1,999)(1,780)(1,565)
Net cash (used in) provided by financing activities(6,547)(1,183)2,380 
Net (decrease) increase in cash and cash equivalents(2,359)1,464 2,847 
Cash and cash equivalents at beginning of year9,652 8,188 5,341 
Cash and cash equivalents at end of year$7,293 $9,652 $8,188