XML 82 R70.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings Per Common Share (EPS) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 15, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Basic and diluted:          
Net income   $ 1,826 $ 1,073 $ 6,341 $ 1,697
Preferred dividends   (20) (16) (49) (65)
Equity-related adjustment $ (9) (9) 0 (9) 0
Net income available to common shareholders   1,797 1,057 6,283 1,632
Earnings allocated to participating share awards   (14) (7) (45) (10)
Net income attributable to common shareholders   $ 1,783 $ 1,050 $ 6,238 $ 1,622
Denominator:          
Basic: Weighted-average common stock (in shares)   786,000 804,000 796,000 805,000
Add: Weighted-average stock options (in shares)   1,000 1,000 1,000 1,000
Diluted (in shares)   787,000 805,000 797,000 806,000
Basic EPS (in dollars per share)   $ 2.27 [1] $ 1.31 [1] $ 7.84 [2] $ 2.01 [2]
Diluted EPS (in dollars per share)   $ 2.27 [1] $ 1.30 [1] $ 7.82 [2] $ 2.01 [2]
Stock options          
Denominator:          
The dilutive effect of securities excluded from the calculation of earnings per share (in shares)   10 880 10 610
[1] Represents net income less (i) earnings allocated to participating share awards of $14 million and $7 million for the three months ended September 30, 2021 and 2020, respectively, (ii) dividends on preferred shares of $20 million and $16 million for the three months ended September 30, 2021 and 2020, respectively, and (iii) an equity-related adjustment of $9 million related to the redemption of preferred shares for the three months ended September 30, 2021.
[2] Represents net income less (i) earnings allocated to participating share awards of $45 million and $10 million for the nine months ended September 30, 2021 and 2020, respectively, (ii) dividends on preferred shares of $49 million and $65 million for the nine months ended September 30, 2021 and 2020, respectively, and (iii) an equity-related adjustment of $9 million related to the redemption of preferred shares for the nine months ended September 30, 2021.