XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Reserves for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]  
Schedule of Key Variables in Macroeconomic Scenarios Utilized for Computation of Reserves for Credit Losses
The following table reflects the range of macroeconomic scenario key variables used, in conjunction with other inputs, to calculate reserves for credit losses:
U.S. Unemployment Rate
U.S. GDP Growth (Contraction) (a)
March 31, 2021December 31, 2020March 31, 2021December 31, 2020
First quarter of 2021
6%
7% - 8%
3%
4% - (5)%
Fourth quarter of 2021
6% - 9%
7% - 11%
6% - (2)%
6% - (2)%
Fourth quarter of 2022
4% - 11%
6% - 12%
4% - 2%
4% - 3%
Fourth quarter of 2023
4% - 10%
4% -10%
5% - 2%
5% - 3%
(a)Real GDP quarter over quarter percentage change seasonally adjusted to annualized rates.
Card Member Loans  
Financing Receivable, Allowance for Credit Loss [Line Items]  
Schedule of Changes in Card Member Loans and Receivables
The following table presents changes in the Card Member loans reserve for credit losses for the three months ended March 31:
Three Months Ended March 31,
(Millions)20212020
Beginning Balance
$5,344 $4,027 
Provisions (a)
(573)1,876 
Net write-offs (b)
Principal(241)(518)
Interest and fees(63)(107)
Other (c)
 (42)
Ending Balance$4,467 $5,236 
(a)Provisions for principal, interest and fee reserve components. Provisions for credit losses includes reserve build (release) and replenishment for net write-offs.
(b)Principal write-offs are presented less recoveries of $168 million and $145 million for the three months ended March 31, 2021 and 2020, respectively. Recoveries of interest and fees were not significant. Amounts include net (write-offs) recoveries from TDRs of $(45) million and $(31) million for the three months March 31, 2021 and 2020, respectively.
(c)Primarily includes foreign currency translation adjustments of $(1) million and $(42) million for the three months ended March 31, 2021 and 2020, respectively.
Card Member Receivables  
Financing Receivable, Allowance for Credit Loss [Line Items]  
Schedule of Changes in Card Member Loans and Receivables
The following table presents changes in the Card Member receivables reserve for credit losses for the three months ended March 31:
Three Months Ended March 31,
(Millions)20212020
Beginning Balance (a)
$267 $126 
Provisions (a)
(10)597 
Net write-offs (b)
(53)(258)
Other (c)
(2)(6)
Ending Balance$202 $459 
(a)Provisions for principal and fee reserve components. Provisions for credit losses includes reserve build (release) and replenishment for net write-offs.
(b)Net write-offs are presented less recoveries of $97 million and $92 million for the three months ended March 31, 2021 and 2020, respectively. Amounts include net (write-offs) recoveries from TDRs of $(20) million and $(7) million for the three months ended March 31, 2021 and 2020, respectively.
(c)Primarily includes foreign currency translation adjustments of $(1) million and $(5) million for the three months ended March 31, 2021 and 2020, respectively.