XML 79 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company (Tables)
12 Months Ended
Dec. 31, 2017
Table Text Block [Abstract]  
Condensed Statements of Income

PARENT COMPANY – CONDENSED STATEMENTS OF INCOME

Years Ended December 31 (Millions)  201720162015
Revenues  
Non-interest revenues  
Other  358391400
Total non-interest revenues  358391400
Interest income  258196172
Interest expense  493515526
Total revenues net of interest expense  1237246
Expenses  
Salaries and employee benefits  362388341
Other  553510443
Total expenses  915898784
Pretax loss  (792)(826)(738)
Income tax benefit  (354)(327)(268)
Net loss before equity in net income of subsidiaries and affiliates   (438)(499)(470)
Equity in net income of subsidiaries and affiliates 3,1745,9075,633
Net income  $2,736$5,408$5,163
Condensed Balance Sheets

PARENT COMPANY – CONDENSED BALANCE SHEETS

As of December 31 (Millions)  2017  2016
Assets  
Cash and cash equivalents  $4,726$5,229
Investment securities  11
Equity in net assets of subsidiaries and affiliates18,19120,522
Accounts receivable, less reserves  103513
Premises and equipment, less accumulated depreciation: 2017, $9; 2016, $96  530
Loans to subsidiaries and affiliates  11,6647,620
Due from subsidiaries and affiliates  1,962867
Other assets  252277
Total assets  36,90435,059
Liabilities and Shareholders’ Equity  
Liabilities
Accounts payable and other liabilities  3,0761,531
Due to subsidiaries and affiliates175619
Short-term debt of subsidiaries and affiliates2,7314,044
Long-term debt  12,6958,364
Total liabilities  18,67714,558
Shareholders’ Equity  
Preferred Shares
Common shares  172181
Additional paid-in capital  12,21012,733
Retained earnings  8,27310,371
Accumulated other comprehensive loss  (2,428)(2,784)
Total shareholders’ equity  18,22720,501
Total liabilities and shareholders’ equity  $36,904$35,059
Condensed Cash Flows

PARENT COMPANY – CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31 (Millions)201720162015
Cash Flows from Operating Activities  
Net income  $2,736$5,408$5,163
Adjustments to reconcile net income to cash provided by operating activities:  
Equity in net income of subsidiaries and affiliates  (3,174)(5,903)(5,633)
Dividends received from subsidiaries and affiliates  5,7554,9995,331
Other operating activities, primarily with subsidiaries and affiliates  659(102)332
Net cash provided by operating activities  5,9764,4025,193
Cash Flows from Investing Activities  
Purchase of investments(3.00)
Purchase of premises and equipment  (1)(29)
Loans to subsidiaries and affiliates(4,044)4,142(3,952)
Investments in subsidiaries and affiliates  (25)
Net cash provided by (used in) investing activities  (4,044)4,116(3,984)
Cash Flows from Financing Activities  
Proceeds from long-term debt  5,900
Payments on long-term debt(1,500)(1,350)
Short-term debt of subsidiaries and affiliates(1,313)(2,879)986
Issuance of American Express preferred shares 841
Issuance of American Express common shares and other  129176192
Repurchase of American Express common shares  (4,400)(4,430)(4,480)
Dividends paid  (1,251)(1,206)(1,172)
Net cash (used in) provided by financing activities  (2,435)(9,689)(3,633)
Net (decrease) increase in cash and cash equivalents  (503)(1,171)(2,424)
Cash and cash equivalents at beginning of year  5,2296,4008,824
Cash and cash equivalents at end of year  $4,726$5,229$6,400