XML 57 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Loss Before Income Taxes

Loss before income taxes consists of the following:

 

    Year Ended December 31,  
    2016     2017     2018  
                   
U.S. operations   $ (5,547,000 )   $ (4,425,000 )   $ (5,066,000 )
Foreign operations     (823,000 )     244,000       (746,000 )
                         
    $ (6,370,000 )   $ (4,181,000 )   $ (5,812,000 )

Schedule of Income Taxes at Statutory Federal Income Tax Rate and Income Taxes

The difference between income taxes at the statutory federal income tax rate and income taxes reported in the Consolidated Statements of Operations is attributable to the following:

 

    Year Ended December 31,  
    2016     2017     2018  
                   
Income tax benefit at the federal statutory rate   $ (2,166,000 )   $ (1,316,000 )   $ (1,221,000 )
State and local income taxes, net of effect on federal taxes     (848,000 )     (441,000 )     (800,000 )
Increase (decrease) in valuation allowance     2,287,000       (8,509,000 )     1,861,000  
Incentive stock options/forfeitures     624,000       (11,000 )     (22,000 )
Change in Federal tax rate             10,848,000       -  
Research and development tax credits     -       (1,390,000 )     -  
Permanent differences and other     103,000       508,000       182,000  
                         
    $ -     $ (311,000 )   $ -  

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2017 and 2018 are presented below:

 

    December 31,  
    2017     2018  
             
Deferred tax assets:                
Net operating loss carryforwards   $ 21,007,000     $ 22,988,000  
Deferred revenue     4,629,000       4,717,000  
Stock-based compensation     839,000       732,000  
Federal research and development tax credits     1,058,000       1,058,000  
Intangibles, amortization     973,000       938,000  
Inventories     175,000       149,000  
Acquisition related expenses     321,000       318,000  
Bad debt reserve     30,000       62,000  
Other deductible temporary differences     556,000       487,000  
                 
Total gross deferred tax assets     29,588,000       31,449,000  
Less: Valuation allowance     (26,112,000 )     (27,568,000 )
                 
      3,476,000       3,881,000  
Deferred tax liabilities:                
Deferred expenses     (2,978,000 )     (3,153,000 )
Goodwill amortization     (298,000 )     (395,000 )
Fixed assets, depreciation     (200,000 )     (333,000 )
                 
      (3,476,000 )     (3,881,000 )
                 
Net deferred tax assets   $ -     $ -