XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 5,546,000 $ 4,972,000
Restricted cash 305,000 305,000
Investments - short term 1,286,000 115,000
Accounts receivable, net of allowance for doubtful accounts of $341,000 and $91,000 in 2016 and 2017, respectively 9,379,000 9,585,000
Financing receivables - current, net of allowance for doubtful accounts of $-0- in 2016 and 2017 1,488,000 1,766,000
Inventory, net 4,723,000 3,920,000
Deferred costs - current 4,208,000 3,750,000
Prepaid expenses and other current assets 3,795,000 3,495,000
Total current assets 30,730,000 27,908,000
Investments - long term 10,238,000 1,499,000
Financing receivables - less current portion 1,658,000 2,430,000
Deferred costs - less current portion 5,027,000 6,638,000
Fixed assets, net 2,770,000 3,075,000
Goodwill 7,042,000 1,837,000
Intangible assets, net 5,595,000 706,000
Other assets 159,000 153,000
Total assets 63,219,000 44,246,000
Current liabilities:    
Short-term borrowings 2,993,000
Accounts payable and accrued expenses 8,637,000 7,622,000
Deferred revenue - current 9,799,000 7,197,000
Acquisition related contingent consideration - current 1,868,000
Total current liabilities 20,304,000 17,812,000
Deferred rent 316,000 366,000
Deferred revenue - less current portion 8,403,000 10,066,000
Acquisition related contingent consideration – less current portion 815,000
Total liabilities 29,838,000 28,244,000
Commitments and Contingencies (Note 21)
STOCKHOLDERS’ EQUITY    
Preferred stock; authorized 5,000,000 shares, $0.01 par value; none issued
Common stock; authorized 50,000,000 shares, $0.01 par value; 14,578,000 and 18,316,000 shares issued at December 31, 2016 and September 30, 2017, respectively; shares outstanding, 13,767,000 and 17,435,000 at December 31, 2016 and September 30, 2017, respectively 165,000 129,000
Additional paid-in capital 132,980,000 111,844,000
Accumulated deficit (94,494,000) (91,498,000)
Accumulated other comprehensive loss (471,000) (103,000)
Treasury stock; 811,000 and 881,000 common shares at cost at December 31, 2016 and September 30, 2017, respectively (4,799,000) (4,370,000)
Total stockholders’ equity 33,381,000 16,002,000
Total liabilities and stockholders’ equity $ 63,219,000 $ 44,246,000