XML 58 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (3,945,000)us-gaap_NetIncomeLoss $ (2,831,000)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash used in operating activities:    
Bad debt expense 7,000us-gaap_ProvisionForDoubtfulAccounts 128,000us-gaap_ProvisionForDoubtfulAccounts
Proceeds from sale of New Jersey net operating loss carryforwards 0idsy_ProceedsFromSaleOfTaxBenefits 63,000idsy_ProceedsFromSaleOfTaxBenefits
Stock-based compensation expense 388,000us-gaap_ShareBasedCompensation 610,000us-gaap_ShareBasedCompensation
Depreciation and amortization 218,000us-gaap_DepreciationDepletionAndAmortization 551,000us-gaap_DepreciationDepletionAndAmortization
Inventory reserve 108,000idsy_InventoryReserveForObsoleteInventory 29,000idsy_InventoryReserveForObsoleteInventory
Other non-cash items (1,000)us-gaap_OtherNoncashIncomeExpense 6,000us-gaap_OtherNoncashIncomeExpense
Changes in:    
Accounts receivable 1,962,000us-gaap_IncreaseDecreaseInAccountsReceivable (1,134,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Financing receivables 350,000us-gaap_IncreaseDecreaseInFinanceReceivables 714,000us-gaap_IncreaseDecreaseInFinanceReceivables
Inventory (1,652,000)us-gaap_IncreaseDecreaseInInventories 168,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 21,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (177,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred costs 90,000us-gaap_IncreaseDecreaseInDeferredCharges 97,000us-gaap_IncreaseDecreaseInDeferredCharges
Deferred revenue (830,000)us-gaap_IncreaseDecreaseInDeferredRevenue 755,000us-gaap_IncreaseDecreaseInDeferredRevenue
Accounts payable and accrued expenses 1,389,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 368,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (1,895,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (653,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Expenditures for fixed assets including website development costs (711,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (56,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of investments (1,023,000)us-gaap_PaymentsToAcquireInvestments (1,575,000)us-gaap_PaymentsToAcquireInvestments
Maturities of investments 1,013,000us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 1,565,000us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Net cash used in investing activities (721,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (66,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Principal payments of capital lease obligation (39,000)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (34,000)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Proceeds from exercise of stock options 155,000us-gaap_ProceedsFromStockOptionsExercised 43,000us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 116,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 9,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign exchange rate changes on cash and cash equivalents (104,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 46,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net decrease in cash and cash equivalents (2,604,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (664,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 5,974,000us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 6,582,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 3,370,000us-gaap_CashAndCashEquivalentsAtCarryingValue 5,918,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Interest 4,000us-gaap_InterestPaid 9,000us-gaap_InterestPaid
Noncash activities:    
Unrealized gain on investments 15,000us-gaap_UnrealizedGainLossOnInvestments 1,000us-gaap_UnrealizedGainLossOnInvestments
Shares withheld pursuant to stock issuance $ 117,000idsy_SharesWithheldPursuantToStockIssuance $ 92,000idsy_SharesWithheldPursuantToStockIssuance
[1] Derived from audited balance sheet as of December 31, 2014.