XML 71 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net loss $ (7,499,000) $ (2,592,000) $ (4,040,000)
Adjustments to reconcile net loss to cash used in operating activities:      
Inventory reserve 2,066,000 134,000 30,000
Stock based compensation 1,118,000 1,154,000 1,188,000
Depreciation and amortization 2,171,000 2,186,000 2,367,000
Bad debt reserve 482,000 432,000 275,000
Deferred rent expense (13,000) 16,000 128,000
Deferred income taxes (63,000) (662,000) (390,000)
Proceeds from sale of New Jersey net operating loss carryforward 662,000 390,000  
Issuance of warrants to customer 0 0 137,000
Changes in:      
Restricted cash 0 0 (300,000)
Accounts receivable (1,186,000) (1,299,000) (1,240,000)
Financing receivables (354,000) (8,639,000) (4,126,000)
Inventory 290,000 468,000 (849,000)
Prepaid expenses and other assets 119,000 1,149,000 (963,000)
Deferred costs 58,000 (1,165,000) 271,000
Deferred revenue 621,000 3,136,000 622,000
Accounts payable and accrued expenses 385,000 (3,844,000) 293,000
Net cash used in operating activities (1,143,000) (9,136,000) (6,597,000)
Cash flows from investing activities:      
Purchases of fixed assets including website development costs (538,000) (326,000) (434,000)
Purchases of investments (3,841,000) (5,478,000) (7,196,000)
Maturities of investments 10,427,000 8,399,000 4,434,000
Net cash (used in) provided by investing activities 6,048,000 2,595,000 (3,196,000)
Cash flows from financing activities:      
Proceeds from sale of stock to Avis 0 0 4,605,000
Principal payments of capital lease obligation (12,000)    
Proceeds from exercise of stock options 203,000 117,000 35,000
Purchase of treasury shares 0 (193,000) (1,050,000)
Net cash provided by (used in) financing activities 191,000 (76,000) 3,590,000
Effect of foreign exchange rate changes on cash and cash equivalents (128,000) (155,000) 98,000
Net (decrease) increase in cash and cash equivalents 4,968,000 (6,772,000) (6,105,000)
Cash and cash equivalents - beginning of period 1,614,000 8,386,000 14,491,000
Cash and cash equivalents - end of period 6,582,000 1,614,000 8,386,000
Supplemental disclosure of cash flow information:      
Interest 0 0 0
Non-cash investing and financing activities include:      
Shares withheld pursuant to stock issuance 265,000 260,000 47,000
Unrealized (loss) gain on investments (82,000) 96,000 (8,000)
Fixed assets acquired by capital lease $ 305,000 $ 0 $ 0