XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES      
Net income $ 227,807 $ 200,548 $ 186,274
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 189,411 171,078 153,638
Stock-based compensation expense 10,476 8,965 8,292
Gain on sales of real estate investments (8,751) (17,965) (40,999)
Gain on sales of non-operating real estate (362) (446) 0
Gain on involuntary conversion and business interruption claims (1,708) (4,187) 0
Changes in operating assets and liabilities:      
Accrued income and other assets (13,410) (15,415) (9,291)
Accounts payable, accrued expenses and prepaid rent 11,130 (5,922) 17,176
Other                                                                                                     1,994 1,546 1,411
NET CASH PROVIDED BY OPERATING ACTIVITIES 416,587 338,202 316,501
INVESTING ACTIVITIES      
Development and value-add properties (245,033) (388,213) (494,073)
Purchases of real estate (390,011) (165,116) (2,049)
Real estate improvements (59,288) (51,116) (40,851)
Net proceeds from sales of real estate investments and non-operating real estate 17,659 41,539 51,006
Leasing commissions (32,154) (32,004) (37,272)
Proceeds from involuntary conversion on real estate assets 2,450 5,029 0
Changes in accrued development costs (17,170) 12,163 4,211
Changes in other assets and other liabilities (795) 7,660 (2,120)
NET CASH USED IN INVESTING ACTIVITIES (724,342) (570,058) (521,148)
FINANCING ACTIVITIES      
Proceeds from unsecured bank credit facilities 64,968 471,624 942,173
Repayments on unsecured bank credit facilities (64,968) (641,624) (981,383)
Proceeds from unsecured debt 0 100,000 525,000
Repayments on unsecured debt (170,000) (115,000) (75,000)
Repayments on secured debt 0 (1,970) (60,096)
Debt issuance costs (3,178) (1,818) (2,067)
Distributions paid to stockholders (not including dividends accrued) (252,794) (225,625) (193,936)
Proceeds from common stock offerings 717,659 692,312 75,622
Common stock offering related costs (507) (834) (247)
Other                                                                                                     (6,159) (5,002) (29,756)
NET CASH PROVIDED BY FINANCING ACTIVITIES 285,021 272,063 200,310
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (22,734) 40,207 (4,337)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 40,263 56 4,393
CASH AND CASH EQUIVALENTS AT END OF YEAR 17,529 40,263 56
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest, net of amount capitalized 37,185 47,228 34,110
Capitalized interest 19,823 16,235 12,393
Cash paid for operating lease liabilities 2,406 2,042 1,793
Common stock issued in the purchase of real estate 0 0 303,682
Debt assumed in the purchase of real estate 0 0 60,000
NON-CASH OPERATING ACTIVITY      
Operating lease liabilities arising from obtaining right of use assets $ 21,836 $ 2,379 $ 559