XML 66 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
REAL ESTATE PROPERTIES - Ground Leases (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Ground Lease [Line Items]      
Total ground lease expenditures $ 1,936,000 $ 1,758,000 $ 1,755,000
Right-of-Use Assets - Ground Leases (operating) [1] 38,393,000 17,996,000  
Lessee, Operating Lease, Liability, to be Paid, Fiscal Year Maturity [Abstract]      
Operating Leases, Future Minimum Payments Due, Next Twelve Months 2,821,000    
Operating Leases, Future Minimum Payments, Due in Two Years 2,951,000    
Operating Leases, Future Minimum Payments, Due in Three Years 2,968,000    
Operating Leases, Future Minimum Payments, Due in Four Years 3,040,000    
Operating Leases, Future Minimum Payments, Due in Five Years 3,102,000    
Operating leases, future minimum payments due, Thereafter 152,366,000    
Operating leases, future minimum payments due, Total 167,248,000    
Imputed interest [2] (127,861,000)    
Operating lease liabilities - ground leases $ 39,387,000 $ 18,758,000  
Operating Lease, Weighted Average Discount Rate, Percent 6.82% 5.99%  
DFW Global Logistics Centre 5-8      
Ground Lease [Line Items]      
Right-of-Use Assets - Ground Leases (operating) $ 10,795,000    
Akimel Gateway      
Ground Lease [Line Items]      
Right-of-Use Assets - Ground Leases (operating) $ 11,041,000    
Ground leases [Member]      
Ground Lease [Line Items]      
Leases terms minimum 40 years    
Leases terms maximum 65 years    
Lease Expiration Date August 2051    
Ground lease expiration date, furthest date December 2085    
Renewal period option minimum 15 years    
Renewal period option maximum 35 years    
Payment increase interval minimum 3 years    
Payment increase interval maximum 10 years    
Weighted Average Remaining Lease Term for Ground Leases 47 years 35 years  
[1] See Ground Leases discussion below for information regarding the Company’s right of use assets for ground leases.
[2] As the Company’s leases do not provide an implicit rate, in order to calculate the present value of the remaining ground lease payments, the Company used its incremental borrowing rate, adjusted for a number of factors, including the long-term nature of the ground leases and the Company’s estimated borrowing costs, to determine the imputed interest for its ground leases. The weighted-average discount rates for the Company's ground leases were 6.82% and 5.99% as of December 31, 2024 and 2023, respectively.