XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES      
Net income $ 200,548 $ 186,274 $ 157,638
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 171,078 153,638 127,099
Stock-based compensation, net of forfeitures 8,965 8,292 7,511
Gain on sales of real estate investments (17,965) (40,999) (38,859)
Gain on sales of non-operating real estate (446) 0 0
Gain on involuntary conversion and business interruption claims (4,187) 0 0
Changes in operating assets and liabilities:      
Accrued income and other assets (15,415) (9,291) (11,572)
Accounts payable, accrued expenses and prepaid rent (5,922) 17,176 13,298
Other                                                                                                     1,546 1,411 1,377
NET CASH PROVIDED BY OPERATING ACTIVITIES 338,202 316,501 256,492
INVESTING ACTIVITIES      
Development and value-add properties (388,213) (494,073) (418,855)
Purchases of real estate (165,116) (2,049) (108,149)
Real estate improvements (51,116) (40,851) (36,665)
Net proceeds from sales of real estate investments and non-operating real estate 41,539 51,006 44,260
Leasing commissions (32,004) (37,272) (33,301)
Proceeds from involuntary conversion on real estate assets 5,029 0 0
Changes in accrued development costs 12,163 4,211 21,678
Changes in other assets and other liabilities 7,660 (2,120) 1,769
NET CASH USED IN INVESTING ACTIVITIES (570,058) (521,148) (529,263)
FINANCING ACTIVITIES      
Proceeds from unsecured bank credit facilities 471,624 942,173 625,520
Repayments on unsecured bank credit facilities (641,624) (981,383) (541,310)
Proceeds from unsecured debt 100,000 525,000 175,000
Repayments on unsecured debt (115,000) (75,000) (40,000)
Repayments on secured debt (1,970) (60,096) (76,920)
Debt issuance costs (1,818) (2,067) (2,678)
Distributions paid to stockholders (not including dividends accrued) (225,625) (193,936) (131,759)
Proceeds from common stock offerings 692,312 75,622 273,409
Common stock offering related costs (834) (247) (312)
Other                                                                                                     (5,002) (29,756) (3,807)
NET CASH PROVIDED BY FINANCING ACTIVITIES 272,063 200,310 277,143
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 40,207 (4,337) 4,372
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 56 4,393 21
CASH AND CASH EQUIVALENTS AT END OF YEAR 40,263 56 4,393
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest, net of amount capitalized of $16,235, $12,393, and $9,028 for 2023, 2022, and 2021, respectively 47,228 34,110 31,658
Capitalized interest 16,235 12,393 9,028
Cash paid for operating lease liabilities 2,042 1,793 1,707
Common stock issued in the purchase of real estate 0 303,682 0
Debt assumed in the purchase of real estate 0 60,000 0
NON-CASH OPERATING ACTIVITY      
Operating lease liabilities arising from obtaining right of use assets $ 2,379 $ 559 $ 13,056