XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.4
UNSECURED AND SECURED DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
December 31,
 20222021
 (In thousands)
Unsecured bank credit facilities - variable rate, carrying amount$170,000 209,210 
Unamortized debt issuance costs(1,546)(2,144)
Unsecured bank credit facilities, net of debt issuance costs168,454 207,066 
Unsecured debt - fixed rate, carrying amount (1)
1,695,000 1,245,000 
Unamortized debt issuance costs(3,741)(2,430)
Unsecured debt, net of debt issuance costs1,691,259 1,242,570 
Secured debt - fixed rate, carrying amount (1)
2,041 2,156 
Unamortized debt issuance costs(10)(14)
Secured debt, net of debt issuance costs2,031 2,142 
Total debt, net of debt issuance costs$1,861,744 1,451,778 

(1)These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
Schedule of unsecured debt
A summary of the carrying amount of Unsecured debt follows:
Balance at December 31,
MarginInterest RateMaturity Date20222021
(In thousands)
$75 Million Unsecured Term Loan (1)
1.40%3.03%02/28/2022$ 75,000 
$65 Million Unsecured Term Loan (1)
1.10%2.31%04/01/202365,000 65,000 
$70 Million Senior Unsecured Notes:
     $50 Million NotesNot applicable3.80%08/28/202350,000 50,000 
     $20 Million NotesNot applicable3.80%08/28/202520,000 20,000 
$60 Million Senior Unsecured NotesNot applicable3.46%12/13/202460,000 60,000 
$100 Million Senior Unsecured Notes:
     $60 Million NotesNot applicable3.48%12/15/202460,000 60,000 
     $40 Million NotesNot applicable3.75%12/15/202640,000 40,000 
$25 Million Senior Unsecured NotesNot applicable3.97%10/01/202525,000 25,000 
$50 Million Senior Unsecured NotesNot applicable3.99%10/07/202550,000 50,000 
$60 Million Senior Unsecured NotesNot applicable3.93%04/10/202860,000 60,000 
$80 Million Senior Unsecured NotesNot applicable4.27%03/28/202980,000 80,000 
$35 Million Senior Unsecured NotesNot applicable3.54%08/15/203135,000 35,000 
$75 Million Senior Unsecured NotesNot applicable3.47%08/19/202975,000 75,000 
$100 Million Unsecured Term Loan (2) (3)
0.95%2.10%10/10/2026100,000 100,000 
$100 Million Unsecured Term Loan (2) (4)
0.95%1.80%03/25/2027100,000 100,000 
$100 Million Senior Unsecured NotesNot applicable2.61%10/14/2030100,000 100,000 
$75 Million Senior Unsecured NotesNot applicable2.71%10/14/203275,000 75,000 
$50 Million Unsecured Term Loan (2) (5)
1.10%1.58%03/18/202550,000 50,000 
$125 Million Senior Unsecured NotesNot applicable2.74%06/10/2031125,000 125,000 
$100 Million Unsecured Term Loan (2)
1.40%3.06%09/29/2028100,000 — 
$150 Million Senior Unsecured NotesNot applicable3.03%04/20/2032150,000 — 
$125 Million Unsecured Term Loans (2):
$50 Million Loan0.95%4.09%08/30/202450,000 — 
$75 Million Loan0.95%4.00%08/31/202775,000 — 
$150 Million Senior Unsecured Notes:
$75 Million NotesNot applicable4.90%10/12/203375,000 — 
$75 Million NotesNot applicable4.95%10/12/203475,000 — 
$1,695,000 1,245,000 

(1)The interest rates on these unsecured term loans are comprised of LIBOR plus a margin which is subject to a pricing grid for changes in the Company’s coverage ratings. The Company entered into interest rate swap agreements (further described in Note 12) to convert the loans’ LIBOR rates to effectively fixed interest rates. The interest rates in the table above are the effectively fixed interest rates for the loans, including the effects of the interest rate swaps, as of December 31, 2022.
(2)The interest rates on these unsecured term loans are comprised of Term Secured Overnight Financing Rate (SOFR) plus a margin which is subject to a pricing grid for changes in the Company’s coverage ratings. The Company entered into interest rate swap agreements (further described in Note 12) to convert the loans’ Term SOFR rates to effectively fixed interest rates. The interest rates in the table above are the effectively fixed interest rates for the loans, including the effects of the interest rate swaps, as of December 31, 2022.
(3)This term loan was refinanced effective October 10, 2021. The margin above LIBOR was reduced by 65 basis points, changing the effectively fixed rate from 2.75% to 2.10%. Also, effective August 31, 2022, the loan was amended to replace LIBOR with Term SOFR.
(4)This term loan was amended and refinanced effective March 25, 2022. The margin was reduced by approximately 60 basis points, changing the effectively fixed rate from 2.39% to 1.80%, and LIBOR was replaced with Term SOFR.
(5)This term loan was amended effective December 19, 2022 to replace LIBOR with Term SOFR.
Schedule of secured debt
A summary of the carrying amount of Secured debt follows: 
Interest RateMonthly
Principal & Interest
Payment
Maturity
Date
Carrying Amount
of Securing
Real Estate at
December 31, 2022
Balance at December 31,
Property20222021
    (In thousands)
Ramona Distribution Center3.85%$16,287 11/30/2026$8,333 2,041 2,156 
Principal payments due during the next five years
Scheduled principal payments on long-term debt, including Unsecured debt, net of debt issuance costs and Secured debt, net of debt issuance costs (not including Unsecured bank credit facilities, net of debt issuance costs), as of December 31, 2022 are as follows: 
Years Ending December 31,(In thousands)
2023$115,119 
2024170,122 
2025145,128 
2026141,672 
2027175,000