XML 97 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
UNSECURED AND SECURED DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
 
December 31,
2019
 
December 31,
2018
 
(In thousands)
Unsecured bank credit facilities - variable rate, carrying amount
$
112,710

 
195,730

Unamortized debt issuance costs
(1,316
)
 
(1,804
)
Unsecured bank credit facilities
111,394

 
193,926

 
 
 
 
Unsecured debt - fixed rate, carrying amount (1)
940,000

 
725,000

Unamortized debt issuance costs
(1,885
)
 
(1,600
)
Unsecured debt
938,115

 
723,400

 
 
 
 
Secured debt - fixed rate, carrying amount (1)
133,422

 
189,038

Unamortized debt issuance costs
(329
)
 
(577
)
Secured debt
133,093

 
188,461

 
 
 
 
Total debt
$
1,182,602

 
1,105,787


(1)
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.























Schedule of unsecured debt
A summary of the carrying amount of Unsecured debt follows:
 
 
 
 
 
 
Balance at December 31,
 
Margin Above LIBOR
Interest Rate
 
Maturity Date
 
2019
 
2018
 
 
 
 
 
 
(In thousands)
$75 Million Unsecured Term Loan (1)
1.15%
2.85%
 
07/31/2019
 
$

 
75,000

$75 Million Unsecured Term Loan (1)
1.10%
3.45%
 
12/20/2020
 
75,000

 
75,000

$40 Million Unsecured Term Loan (1)
1.10%
2.34%
 
07/30/2021
 
40,000

 
40,000

$75 Million Unsecured Term Loan (1)
1.40%
3.03%
 
02/28/2022
 
75,000

 
75,000

$65 Million Unsecured Term Loan (1)
1.10%
2.31%
 
04/01/2023
 
65,000

 
65,000

$100 Million Senior Unsecured Notes:
 
 
 
 
 
 
 
 
     $30 Million Notes
Not applicable
3.80%
 
08/28/2020
 
30,000

 
30,000

     $50 Million Notes
Not applicable
3.80%
 
08/28/2023
 
50,000

 
50,000

     $20 Million Notes
Not applicable
3.80%
 
08/28/2025
 
20,000

 
20,000

$60 Million Senior Unsecured Notes
Not applicable
3.46%
 
12/13/2024
 
60,000

 
60,000

$100 Million Senior Unsecured Notes:
 
 
 
 
 
 
 
 
     $60 Million Notes
Not applicable
3.48%
 
12/15/2024
 
60,000

 
60,000

     $40 Million Notes
Not applicable
3.75%
 
12/15/2026
 
40,000

 
40,000

$25 Million Senior Unsecured Notes
Not applicable
3.97%
 
10/01/2025
 
25,000

 
25,000

$50 Million Senior Unsecured Notes
Not applicable
3.99%
 
10/07/2025
 
50,000

 
50,000

$60 Million Senior Unsecured Notes
Not applicable
3.93%
 
04/10/2028
 
60,000

 
60,000

$80 Million Senior Unsecured Notes
Not applicable
4.27%
 
03/28/2029
 
80,000

 

$35 Million Senior Unsecured Notes
Not applicable
3.54%
 
08/15/2031
 
35,000

 

$75 Million Senior Unsecured Notes
Not applicable
3.47%
 
08/19/2029
 
75,000

 

$100 Million Unsecured Term Loan (1)
1.50%
2.75%
 
10/10/2026
 
100,000

 

 
 
 
 
 
 
$
940,000

 
725,000


(1)
The interest rates on these unsecured term loans are comprised of LIBOR plus a margin which is subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into interest rate swap agreements (further described in Note 13) to convert the loans' LIBOR rates to effectively fixed interest rates. The interest rates in the table above are the effectively fixed interest rates for the loans, including the effects of the interest rate swaps, as of December 31, 2019.
Schedule of secured debt
A summary of the carrying amount of Secured debt follows: 
 
 
Interest Rate
 
Monthly
P&I
Payment
 
Maturity
Date
 
Carrying Amount
of Securing
Real Estate at
December 31, 2019
 
Balance at December 31,
Property
 
 
 
 
 
2019
 
2018
 
 
 
 
 
 
 
 
(In thousands)
Dominguez, Industry I & III, Kingsview, Shaw,
Walnut and Washington
 
7.50%
 
539,747

 
Repaid
 
$

 

 
46,725

Blue Heron II 
 
5.39%
 
16,176

 
Repaid
 

 

 
233

40th Avenue, Beltway Crossing V, Centennial Park,
Executive Airport, Interchange Park I, Ocean View, Wetmore 5-8 and World Houston 26, 28, 29 & 30
 
4.39%
 
463,778

 
01/05/2021
 
66,072

 
48,772

 
52,115

Colorado Crossing, Interstate I-III, Rojas, Steele
Creek 1 & 2, Venture and World Houston 3-9 (1)
 
4.75%
 
420,045

 
06/05/2021
 
50,002

 
44,596

 
47,445

Arion 18, Beltway Crossing VI & VII, Commerce
Park II & III, Concord, Interstate V-VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32
 
4.09%
 
329,796

 
01/05/2022
 
53,889

 
37,682

 
40,046

Ramona
 
3.85%
 
16,287

 
11/30/2026
 
8,794

 
2,372

 
2,474

 
 
 
 
 

 
 
 
$
178,757

 
133,422

 
189,038


(1)
During 2019, the Company executed a collateral release for World Houston 5; this property was sold during 2019 and is no longer considered to be collateral securing this loan.

Principal payments due during the next five years
Scheduled principal payments on long-term debt, including Unsecured debt and Secured debt (not including Unsecured bank credit facilities), due during the next five years as of December 31, 2019 are as follows: 
Years Ending December 31,
 
(In thousands)
2020
 
$
114,047

2021
 
129,562

2022
 
107,770

2023
 
115,119

2024
 
120,122