XML 64 R45.htm IDEA: XBRL DOCUMENT v3.19.3
REAL ESTATE PROPERTIES (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jan. 01, 2019
USD ($)
Real Estate Properties [Line Items]              
Percentage of occupancy to qualify as value-add property     75.00%        
Percentage of acquisition price to be spent on capital items to qualify as value-add property     20.00%        
Depreciation Expense During the Period $ 21,384,000 $ 18,960,000 $ 63,650,000 $ 55,785,000      
Real Estate Properties              
Land 418,346,000   418,346,000   $ 380,684,000    
Building and building improvements 1,847,038,000   1,847,038,000   1,732,592,000    
Tenant and other improvements 462,031,000   462,031,000   440,205,000    
Right of use assets - Ground leases (operating) [1] 12,242,000   12,242,000   0    
Development and value-add properties [2] 354,238,000   354,238,000   263,664,000    
Real estate, development and value-add properties 3,093,895,000   3,093,895,000   2,817,145,000    
Less accumulated depreciation (854,368,000)   (854,368,000)   (814,915,000)    
Real estate, net 2,239,527,000   $ 2,239,527,000   2,002,230,000    
Ground Leases Disclosures [Abstract]              
Weighted Average term for ground leases     44 years        
Leases terms minimum     40 years        
Leases terms maximum     50 years        
Renewal period option minimum     15 years        
Renewal period option maximum     35 years        
Payment increase interval minimum     3 years        
Payment increase interval maximum     10 years        
Incremental borrowing rate used in determining the present value of lease payments             7.30%
Total ground lease expenditures for continuing and discontinued operations 261,000 $ 193,000 $ 705,000 $ 585,000 783,000    
Operating Leases, Future Minimum Payments Due, Next Twelve Months 242,000   242,000   791,000    
Operating Leases, Future Minimum Payments, Due in Two Years 970,000   970,000   791,000    
Operating Leases, Future Minimum Payments, Due in Three Years 970,000   970,000   791,000    
Operating Leases, Future Minimum Payments, Due in Four Years 970,000   970,000   791,000    
Operating Leases, Future Minimum Payments, Due in Five Years 975,000   975,000   791,000    
Operating Leases, Future Minimum Payments, Due Thereafter 39,914,000   39,914,000   30,751,000    
Operating leases, future minimum payments due, total 44,041,000   44,041,000   $ 34,706,000    
imputed interest related to right of use assets for ground leases [3] (31,538,000)   (31,538,000)        
Amortization, ground leases (228,000)   (228,000)        
Ground Leases, Net $ 12,275,000   $ 12,275,000        
Building [Member]              
Real Estate Properties [Line Items]              
Property, Plant and Equipment, Useful Life     40 years        
Minimum [Member] | Improvements [Member]              
Real Estate Properties [Line Items]              
Property, Plant and Equipment, Useful Life     3 years        
Maximum [Member] | Improvements [Member]              
Real Estate Properties [Line Items]              
Property, Plant and Equipment, Useful Life     15 years        
FLORIDA              
Ground Leases Disclosures [Abstract]              
Properties subject to ground leases 2   2        
TEXAS              
Ground Leases Disclosures [Abstract]              
Properties subject to ground leases 3   3        
ARIZONA              
Ground Leases Disclosures [Abstract]              
Properties subject to ground leases 1   1        
Accounting Standards Update 2016-02 [Member]              
Real Estate Properties              
Right of use assets - Ground leases (operating)             $ 10,226,000
Logistics Center 6 & 7 [Member]              
Real Estate Properties              
Right of use assets - Ground leases (operating)           $ 2,679,000  
Ground Leases Disclosures [Abstract]              
Incremental borrowing rate used in determining the present value of lease payments           8.00%  
[1] See below and in Note 20 for information regarding the Company’s right of use assets for ground leases.
[2]
Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use.  Acquired properties meeting either of the following two conditions are considered value-add properties:  (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of acquisition date based on near term lease roll), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property. 
[3]
As the Company’s leases do not provide an implicit rate, in order to calculate the present value of the remaining ground lease payments, the Company used its incremental borrowing rate, adjusted for a number of factors, including the long-term nature of the ground leases, the Company’s estimated borrowing costs, and the estimated fair value of the underlying land, to determine the imputed interest for its ground leases. The Company elected to use the portfolio approach as all of its ground leases in place as of January 1, 2019, have similar characteristics and determined 7.3% as the appropriate rate as of January 1, 2019, for all leases in place at that time. For the ground lease acquired during April 2019, the Company used its incremental borrowing rate, adjusted for the factors discussed above, which was determined to be 8.0%.