XML 24 R33.htm IDEA: XBRL DOCUMENT v3.19.3
REAL ESTATE PROPERTIES (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Ground lease payments [Line Items]    
Ground lease payments [Table Text Block] The following schedule indicates approximate future minimum ground lease payments for these properties by year as of September 30, 2019:








Future Minimum Ground Lease Payments
Years Ending December 31,
 
(In thousands)
2019 - Remainder of year
 
$
242

2020
 
970

2021
 
970

2022
 
970

2023
 
975

Thereafter                                                  
 
39,914

   Total minimum payments                                                  
 
44,041

Imputed interest (1)
 
(31,538
)
Amortization
 
(228
)
   Total ground leases                                                  
 
$
12,275


(1)
As the Company’s leases do not provide an implicit rate, in order to calculate the present value of the remaining ground lease payments, the Company used its incremental borrowing rate, adjusted for a number of factors, including the long-term nature of the ground leases, the Company’s estimated borrowing costs, and the estimated fair value of the underlying land, to determine the imputed interest for its ground leases. The Company elected to use the portfolio approach as all of its ground leases in place as of January 1, 2019, have similar characteristics and determined 7.3% as the appropriate rate as of January 1, 2019, for all leases in place at that time. For the ground lease acquired during April 2019, the Company used its incremental borrowing rate, adjusted for the factors discussed above, which was determined to be 8.0%.
Since the Company has applied the provisions on a prospective basis, the following represents approximate future minimum ground lease payments by year as of December 31, 2018, as applicable under ASC 840, Leases, prior to the adoption of ASC 842.

Future Minimum Ground Lease Payments
Years Ending December 31,
 
(In thousands)
2019
 
$
791

2020
 
791

2021
 
791

2022
 
791

2023
 
791

Thereafter                                                  
 
30,751

 
 
$
34,706



Schedule of Real Estate Properties
The Company’s Real estate properties and Development and value-add properties at September 30, 2019 and December 31, 2018 were as follows:
 
September 30,
2019
 
December 31,
2018
 
(In thousands)
Real estate properties:
 
 
 
   Land                                                                  
$
418,346

 
380,684

   Buildings and building improvements                                          
1,847,038

 
1,732,592

   Tenant and other improvements                                                                  
462,031

 
440,205

   Right of use assets — Ground leases (operating) (1)
12,242

 

Development and value-add properties (2)                                                                 
354,238

 
263,664

 
3,093,895

 
2,817,145

   Less accumulated depreciation                                                                  
(854,368
)
 
(814,915
)
 
$
2,239,527

 
2,002,230



(1)
See below and in Note 20 for information regarding the Company’s right of use assets for ground leases.
(2)
Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use.  Acquired properties meeting either of the following two conditions are considered value-add properties:  (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of acquisition date based on near term lease roll), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property.