XML 57 R45.htm IDEA: XBRL DOCUMENT v3.19.1
REAL ESTATE PROPERTIES (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Jan. 01, 2019
USD ($)
Real Estate Properties [Line Items]        
Percentage of occupancy to qualify as value-add property 75.00%      
Percentage of acquisition price to be spent on capital items to qualify as value-add property 20.00%      
Amortization expense for lease intangibles $ 991,000 $ 1,012,000    
Depreciation Expense During the Period 19,747,000 17,927,000    
Real Estate Properties        
Land 388,788,000   $ 380,684,000  
Building and building improvements 1,762,694,000   1,732,592,000  
Tenant and other improvements 448,391,000   440,205,000  
Right of use assets - Ground leases (operating) [1] 10,041,000   0  
Development and value-add properties [2] 264,526,000   263,664,000  
Real estate, development and value-add properties 2,874,440,000   2,817,145,000  
Less accumulated depreciation (832,925,000)   (814,915,000)  
Real estate, net 2,041,515,000   2,002,230,000  
Rental Income Increase Decrease For Amortization Of Acquired In Place Lease Intangibles (192,000) (118,000)    
Gain on casualties and involuntary conversion $ 100,000 0    
Ground Leases Disclosures [Abstract]        
Weighted Average term for ground leases 45 years      
Leases terms minimum 40 years      
Leases terms maximum 50 years      
Renewal period option minimum 15 years      
Renewal period option maximum 35 years      
Payment increase interval minimum 3 years      
Payment increase interval maximum 10 years      
Incremental borrowing rate used in determining the present value of lease payments       7.30%
Total ground lease expenditures for continuing and discontinued operations $ 198,000 $ 195,000 783,000  
Operating Leases, Future Minimum Payments Due, Next Twelve Months 593,000   791,000  
Operating Leases, Future Minimum Payments, Due in Two Years 791,000   791,000  
Operating Leases, Future Minimum Payments, Due in Three Years 791,000   791,000  
Operating Leases, Future Minimum Payments, Due in Four Years 791,000   791,000  
Operating Leases, Future Minimum Payments, Due in Five Years 791,000   791,000  
Operating Leases, Future Minimum Payments, Due Thereafter 30,751,000   30,751,000  
Operating leases, future minimum payments due, total 34,508,000   34,706,000  
imputed interest related to right of use assets for ground leases [3] (24,283,000)      
Amortization, ground leases (184,000)      
Ground Leases, Net $ 10,041,000      
Building [Member]        
Real Estate Properties [Line Items]        
Property, Plant and Equipment, Useful Life 40 years      
Minimum [Member] | Improvements [Member]        
Real Estate Properties [Line Items]        
Property, Plant and Equipment, Useful Life 3 years      
Maximum [Member] | Improvements [Member]        
Real Estate Properties [Line Items]        
Property, Plant and Equipment, Useful Life 15 years      
2018 Acquisitions [Member]        
Real Estate Properties        
Total cost of properties purchased     71,086,000  
Amount of total cost allocated to land     23,263,000  
Above Market Leases [Member] | 2018 Acquisitions [Member]        
Real Estate Properties        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     21,000  
Below market lease [Member] | 2018 Acquisitions [Member]        
Real Estate Properties        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     1,756,000  
Industrial Development [Member] | 2018 Acquisitions [Member]        
Real Estate Properties        
Amount of total cost allocated to real estate properties     $ 13,934,000  
FLORIDA        
Ground Leases Disclosures [Abstract]        
Properties subject to ground leases 2      
TEXAS        
Ground Leases Disclosures [Abstract]        
Properties subject to ground leases 2      
ARIZONA        
Ground Leases Disclosures [Abstract]        
Properties subject to ground leases 1      
Accounting Standards Update 2016-02 [Member]        
Real Estate Properties        
Right of use assets - Ground leases (operating)       $ 10,226,000
[1] See below and in Note 20 for information regarding the Company’s right of use assets for ground leases.
[2] Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use.  Acquired properties meeting either of the following two conditions are considered value-add properties:  (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of acquisition date based on near term lease roll), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property.
[3] As the Company’s leases do not provide an implicit rate, in order to calculate the present value of the remaining ground lease payments, the Company used its incremental borrowing rate as of January 1, 2019, adjusted for a number of factors, including the long-term nature of the ground leases, the Company’s estimated borrowing costs, and the estimated fair value of the underlying land. The Company elected to use the portfolio approach as all of its ground leases have similar characteristics and determined 7.3% as the appropriate rate as of January 1, 2019.