XML 66 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
REAL ESTATE PROPERTIES 3 (Details)
12 Months Ended
Dec. 31, 2018
USD ($)
ft²
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
DEVELOPMENT [Abstract]      
Interest costs capitalized on development properties $ 6,334,000 $ 5,765,000 $ 5,340,000
Internal Development Costs Capitalized During Period 4,696,000 4,754,000 3,789,000
Improvements on developments transferred to real estate properties 8,556,000    
Development costs incurred, for the period 167,667,000 $ 124,938,000 $ 203,765,000
Future Minimum payments receivable [Abstract]      
2019 226,330,000    
2020 195,850,000    
2021 151,564,000    
2022 112,007,000    
2023 82,262,000    
Thereafter 163,499,000    
Total minimum receipts $ 931,512,000    
Lease Up [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 680,000    
Development Costs Transferred [1] $ 9,815,000    
Development costs incurred, for the period 39,689,000    
Development and value-add properties 62,762,000    
Estimated Total Cumulative Development Costs [2] $ 72,400,000    
Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 1,584,000    
Development Costs Transferred [1] $ 24,892,000    
Development costs incurred, for the period 57,244,000    
Development and value-add properties 87,098,000    
Estimated Total Cumulative Development Costs [2] $ 133,800,000    
Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 5,250,000    
Development Costs Transferred [1] $ (35,729,000)    
Development costs incurred, for the period 38,024,000    
Development and value-add properties $ 113,804,000    
Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 1,719,000    
Development Costs Transferred [1] $ 1,022,000    
Development costs incurred, for the period 21,736,000    
Development and value-add properties [3] $ 135,043,000    
Lease Up Construction And Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 7,514,000    
Development Costs Transferred [1] $ (1,022,000)    
Development costs incurred, for the period 134,957,000    
Development and value-add properties 263,664,000    
Development obligations 52,400,000    
Tenant improvement obligations $ 13,600,000    
Phoenix Area [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 315,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 6,809,000    
Development and value-add properties $ 6,809,000    
Fort Myers [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 488,000    
Development Costs Transferred [1] $ (2,704,000)    
Development costs incurred, for the period 1,914,000    
Development and value-add properties $ 13,322,000    
Miami [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 650,000    
Development Costs Transferred [1] $ (9,110,000)    
Development costs incurred, for the period 14,565,000    
Development and value-add properties $ 36,331,000    
Orlando [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 214,000    
Development Costs Transferred [1] $ (6,589,000)    
Development costs incurred, for the period 1,188,000    
Development and value-add properties $ 5,719,000    
Tampa [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 32,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 0    
Development and value-add properties $ 1,560,000    
Atlanta [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 100,000    
Development Costs Transferred [1] $ (705,000)    
Development costs incurred, for the period 224,000    
Development and value-add properties $ 726,000    
Jackson area [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 28,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 0    
Development and value-add properties $ 706,000    
Charlotte [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 600,000    
Development Costs Transferred [1] $ (1,366,000)    
Development costs incurred, for the period 1,846,000    
Development and value-add properties $ 7,209,000    
Austin [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 180,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 722,000    
Development and value-add properties $ 3,742,000    
Dallas [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 612,000    
Development Costs Transferred [1] $ (5,358,000)    
Development costs incurred, for the period 7,954,000    
Development and value-add properties $ 12,192,000    
Houston [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² [4] 1,123,000    
Development Costs Transferred [1],[4] $ (2,969,000)    
Development costs incurred, for the period [4] (1,782,000)    
Development and value-add properties [4] $ 16,439,000    
San Antonio [Member] | Prospective Development [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 908,000    
Development Costs Transferred [1] $ (6,928,000)    
Development costs incurred, for the period 4,584,000    
Development and value-add properties $ 9,049,000    
Siempre Viva Distribution Center [Member] | Lease Up [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 115,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 14,075,000    
Development and value-add properties 14,075,000    
Estimated Total Cumulative Development Costs [2] $ 14,400,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 01/19    
Creekview 121 3 & 4 [Member] | Lease Up [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 158,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 3,489,000    
Development and value-add properties 13,800,000    
Estimated Total Cumulative Development Costs [2] $ 16,200,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 03/19    
Falcon Field [Member] | Lease Up [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 96,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 5,285,000    
Development and value-add properties 8,232,000    
Estimated Total Cumulative Development Costs [2] $ 9,400,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 05/19    
Gateway Commerce Park I [Member] | Lease Up [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 200,000    
Development Costs Transferred [1] $ 9,110,000    
Development costs incurred, for the period 11,131,000    
Development and value-add properties 20,241,000    
Estimated Total Cumulative Development Costs [2] $ 25,000,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 05/19    
Broadmoor Commerce Park II [Member] | Lease Up [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 111,000    
Development Costs Transferred [1] $ 705,000    
Development costs incurred, for the period 5,709,000    
Development and value-add properties 6,414,000    
Estimated Total Cumulative Development Costs [2] $ 7,400,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 11/19    
Horizon XI [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 135,000    
Development Costs Transferred [1] $ 3,171,000    
Development costs incurred, for the period 5,552,000    
Development and value-add properties 8,723,000    
Estimated Total Cumulative Development Costs [2] $ 10,400,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 01/20    
Settlers Crossing 1 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 77,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 4,704,000    
Development and value-add properties 6,260,000    
Estimated Total Cumulative Development Costs [2] $ 7,400,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 01/20    
Settlers Crossing 2 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 83,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 5,442,000    
Development and value-add properties 7,115,000    
Estimated Total Cumulative Development Costs [2] $ 8,400,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 01/20    
SunCoast 5 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 81,000    
Development Costs Transferred [1] $ 2,704,000    
Development costs incurred, for the period 3,831,000    
Development and value-add properties 6,535,000    
Estimated Total Cumulative Development Costs [2] $ 7,700,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 01/20    
Airport Commerce Center 3 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 96,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 4,060,000    
Development and value-add properties 5,793,000    
Estimated Total Cumulative Development Costs [2] $ 7,300,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 02/20    
Parc North 5 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 100,000    
Development Costs Transferred [1] $ 1,683,000    
Development costs incurred, for the period 5,270,000    
Development and value-add properties 6,953,000    
Estimated Total Cumulative Development Costs [2] $ 9,200,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 02/20    
Steele Creek V [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 54,000    
Development Costs Transferred [1] $ 1,366,000    
Development costs incurred, for the period 1,948,000    
Development and value-add properties 3,314,000    
Estimated Total Cumulative Development Costs [2] $ 5,800,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 03/20    
Horizon VI [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 148,000    
Development Costs Transferred [1] $ 3,418,000    
Development costs incurred, for the period 4,807,000    
Development and value-add properties 8,225,000    
Estimated Total Cumulative Development Costs [2] $ 12,700,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 04/20    
Ten West Crossing 8 [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 132,000    
Development Costs Transferred [1] $ 1,947,000    
Development costs incurred, for the period 4,643,000    
Development and value-add properties 6,590,000    
Estimated Total Cumulative Development Costs [2] $ 10,900,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 04/20    
Tri-County Crossing 1 & 2 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 203,000    
Development Costs Transferred [1] $ 2,012,000    
Development costs incurred, for the period 6,883,000    
Development and value-add properties 8,895,000    
Estimated Total Cumulative Development Costs [1] $ 14,600,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 04/20    
Eisenhauer Point 7 & 8 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 336,000    
Development Costs Transferred [1] $ 4,916,000    
Development costs incurred, for the period 8,174,000    
Development and value-add properties 13,090,000    
Estimated Total Cumulative Development Costs [2] $ 24,500,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 05/20    
Creekview 121 5 & 6 [Member] | Under construction [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 139,000    
Development Costs Transferred [1] $ 3,675,000    
Development costs incurred, for the period 1,930,000    
Development and value-add properties 5,605,000    
Estimated Total Cumulative Development Costs [2] $ 14,900,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 07/20    
Alamo Ridge IV [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 97,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 320,000    
Development and value-add properties [3] $ 7,417,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 03/18    
Oak Creek VII [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 116,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 601,000    
Development and value-add properties [3] $ 6,732,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 03/18    
Weston [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 134,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 222,000    
Development and value-add properties [3] $ 15,742,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 03/18    
Progress Center 1 & 2 [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 132,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 143,000    
Development and value-add properties [3] $ 10,476,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 04/18    
Horizon X [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 104,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 3,352,000    
Development and value-add properties [3] $ 6,902,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 05/18    
SunCoast 4 [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 93,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 71,000    
Development and value-add properties [3] $ 9,191,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 05/18    
Country Club V [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 305,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 7,078,000    
Development and value-add properties [3] $ 21,029,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 06/18    
Eisenhauer Point 3 [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 71,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 231,000    
Development and value-add properties [3] $ 6,390,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 06/18    
Kyrene 202 III, IV & V [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 166,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 1,146,000    
Development and value-add properties [3] $ 12,689,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 09/18    
Steele Creek VII [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 120,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 795,000    
Development and value-add properties [3] $ 8,592,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 09/18    
Eisenhauer Point 6 [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 85,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 1,356,000    
Development and value-add properties [3] $ 5,406,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 10/18    
Horizon XII [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 140,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 653,000    
Development and value-add properties [3] $ 11,883,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 10/18    
Eisenhauer Point 5 [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 98,000    
Development Costs Transferred [1] $ 0    
Development costs incurred, for the period 2,012,000    
Development and value-add properties [3] $ 7,816,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 11/18    
West Road 5 [Member] | Development and value-add completed and transferred to Real estate properties [Member]      
DEVELOPMENT [Abstract]      
Size (Unaudited) (Square feet) | ft² 58,000    
Development Costs Transferred [1] $ 1,022,000    
Development costs incurred, for the period 3,756,000    
Development and value-add properties [3] $ 4,778,000    
Conversion date (or anticipated conversion date, if property is in lease-up or under construction) 11/18    
[1] Represents costs transferred from Prospective Development (primarily land) to Under Construction during the period. Negative amounts represent land inventory costs transferred to Under Construction.
[2] Included in these costs are development obligations of $52.4 million and tenant improvement obligations of $13.6 million on properties under development.
[3] Represents cumulative costs at the date of transfer.
[4] Negative amount represents land inventory costs transferred to Under Construction and land sold on 3/28/18.