XML 75 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
UNSECURED AND SECURED DEBT (Details) - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Secured and Unsecured Debt [Line Items]    
Carrying Amount of Securing Real Estate $ 294,998,000  
Recourse liability 5,000,000  
Loans Payable, Noncurrent [Abstract]    
Unsecured debt, carrying amount 655,000,000 $ 530,000,000
Secured debt, carrying amount 258,594,000 351,401,000
Unsecured bank credit facilities 190,990,000 149,414,000
Unsecured debt 652,838,000 528,210,000
Secured debt 257,505,000 350,285,000
Total debt 1,101,333,000 1,027,909,000
Secured and unsecured debt [Member]    
Payments of principal over the next five years [Abstract]    
2017 58,237,000  
2018 61,316,000  
2019 130,569,000  
2020 114,096,000  
2021 $ 129,563,000  
$80 million Unsecured Term Loan [Member]    
Secured and Unsecured Debt [Line Items]    
Debt instrument, spread above LIBOR variable rate [1] 1.75%  
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) [1] 2.77%  
Debt Instrument, Maturity Date Aug. 15, 2018  
Unsecured debt, carrying amount $ 0 80,000,000
$50 Million Unsecured Term Loan [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.91%  
Debt Instrument, Maturity Date Dec. 21, 2018  
Unsecured debt, carrying amount $ 50,000,000 50,000,000
Seventy-Five Million Unsecured Term Loan (closed in 2014) [Member]    
Secured and Unsecured Debt [Line Items]    
Debt instrument, spread above LIBOR variable rate [1] 1.15%  
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) [1] 2.846%  
Debt Instrument, Maturity Date Jul. 31, 2019  
Unsecured debt, carrying amount $ 75,000,000 75,000,000
$75 Million Unsecured Term Loan [Member]    
Secured and Unsecured Debt [Line Items]    
Debt instrument, spread above LIBOR variable rate [1] 1.40%  
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) [1] 3.752%  
Debt Instrument, Maturity Date Dec. 20, 2020  
Unsecured debt, carrying amount $ 75,000,000 75,000,000
$40 million term loan (2016) [Member]    
Secured and Unsecured Debt [Line Items]    
Debt instrument, spread above LIBOR variable rate [1] 1.10%  
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) [1] 2.335%  
Debt Instrument, Maturity Date Jul. 30, 2021  
Unsecured debt, carrying amount $ 40,000,000 0
Seventy-Five Million Unsecured Term Loan executed in 2015 [Member]    
Secured and Unsecured Debt [Line Items]    
Debt instrument, spread above LIBOR variable rate [1] 1.40%  
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) [1] 3.031%  
Debt Instrument, Maturity Date Feb. 28, 2022  
Unsecured debt, carrying amount $ 75,000,000 75,000,000
Sixty-five million term loan (2016) [Member]    
Secured and Unsecured Debt [Line Items]    
Debt instrument, spread above LIBOR variable rate [1] 1.65%  
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) [1] 2.863%  
Debt Instrument, Maturity Date Apr. 01, 2023  
Unsecured debt, carrying amount $ 65,000,000 0
Thirty million senior unsecured notes [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.80%  
Debt Instrument, Maturity Date Aug. 28, 2020  
Unsecured debt, carrying amount $ 30,000,000 30,000,000
Fifty million senior unsecured notes [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.80%  
Debt Instrument, Maturity Date Aug. 28, 2023  
Unsecured debt, carrying amount $ 50,000,000 50,000,000
Twenty million senior unsecured notes [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.80%  
Debt Instrument, Maturity Date Aug. 28, 2025  
Unsecured debt, carrying amount $ 20,000,000 20,000,000
Sixty million senior unsecured notes (executed in 2016) [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.48%  
Debt Instrument, Maturity Date Dec. 15, 2024  
Unsecured debt, carrying amount $ 60,000,000 0
Forty million senior unsecured notes (executed in 2016) [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.75%  
Debt Instrument, Maturity Date Dec. 15, 2026  
Unsecured debt, carrying amount $ 40,000,000 0
Twenty-five million senior unsecured notes (executed in 2015) [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.97%  
Debt Instrument, Maturity Date Oct. 01, 2025  
Unsecured debt, carrying amount $ 25,000,000 25,000,000
Fifty million senior unsecured notes (executed in 2015) [Member]    
Loans Payable, Noncurrent [Abstract]    
Effective interest rate (in hundredths) 3.99%  
Debt Instrument, Maturity Date Oct. 07, 2025  
Unsecured debt, carrying amount $ 50,000,000 50,000,000
Huntwood and Wiegman I Distribution Centers [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 5.68%  
Monthly P & I Payment $ 265,275  
Maturity Date Repaid  
Carrying Amount of Securing Real Estate $ 0  
Loans Payable, Noncurrent [Abstract]    
Secured debt $ 0 25,567,000
Alamo Downs, Arion 1-15 and 17, Rampart I-IV, Santan 10 I and World Houston 16 [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 5.97%  
Monthly P & I Payment $ 557,467  
Maturity Date Repaid  
Carrying Amount of Securing Real Estate $ 0  
Loans Payable, Noncurrent [Abstract]    
Secured debt $ 0 53,563,000
Arion 16, Broadway VI, Chino, East University I and II, Northpark, Santan 10 II, 55th Avenue and World Houston 1 and 2, 21 and 23 [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 5.57%  
Monthly P & I Payment $ 518,885  
Maturity Date 9/5/2017  
Carrying Amount of Securing Real Estate $ 47,514,000  
Loans Payable, Noncurrent [Abstract]    
Secured debt $ 47,496,000 50,971,000
Dominguez, Industry I and III, Kingsview, Shaw, Walnut and Washington [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) [2] 7.50%  
Monthly P & I Payment [2] $ 539,747  
Maturity Date [2] 5/5/2019  
Carrying Amount of Securing Real Estate [2] $ 46,755,000  
Loans Payable, Noncurrent [Abstract]    
Secured debt [2] $ 52,231,000 54,689,000
Blue Heron Distribution Center II [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 5.39%  
Monthly P & I Payment $ 16,176  
Maturity Date 2/29/2020  
Carrying Amount of Securing Real Estate $ 4,208,000  
Loans Payable, Noncurrent [Abstract]    
Secured debt $ 576,000 735,000
40th Avenue, Beltway Crossing V, Centennial Park, Executive Airport, Interchange Park I, Ocean View, Wetmore 5-8 and World Houston 26, 28, 29 and 30 [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 4.39%  
Monthly P & I Payment $ 463,778  
Maturity Date 1/5/2021  
Carrying Amount of Securing Real Estate $ 69,029,000  
Loans Payable, Noncurrent [Abstract]    
Secured debt $ 58,380,000 61,312,000
Colorado Crossing, Interstate I-III, Rojas, Steele Creek 1 & 2, Stemmons Circle, Venture and World Houston 3-9    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 4.75%  
Monthly P & I Payment $ 420,045  
Maturity Date 6/5/2021  
Carrying Amount of Securing Real Estate $ 59,882,000  
Loans Payable, Noncurrent [Abstract]    
Secured debt $ 52,752,000 55,223,000
Arion 18, Beltway VI & VII, Commerce Park II & III, Concord Distribution Center, Interstate Distribution Center V, VI & VII, Lakeview Business Center, Ridge Creek Distribution Center II, Southridge IV & V and World Houston 32 [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 4.09%  
Monthly P & I Payment $ 329,796  
Maturity Date 1/5/2022  
Carrying Amount of Securing Real Estate $ 58,425,000  
Loans Payable, Noncurrent [Abstract]    
Secured debt $ 44,493,000 46,584,000
Ramona Distribution Center [Member]    
Secured and Unsecured Debt [Line Items]    
Interest Rate (in hundredths) 3.85%  
Monthly P & I Payment $ 16,287  
Maturity Date 11/30/2026  
Carrying Amount of Securing Real Estate $ 9,185,000  
Loans Payable, Noncurrent [Abstract]    
Secured debt 2,666,000 2,757,000
Notes Payable to Banks [Member]    
Loans Payable, Noncurrent [Abstract]    
Unsecured bank credit facilities - variable rate, carrying amount 112,020,000 150,836,000
Unsecured bank credit facilities - fixed rate, carrying amount [3] 80,000,000 0
Unamortized debt issuance costs (1,030,000) (1,422,000)
Unsecured bank credit facilities 190,990,000 149,414,000
Unsecured Debt [Member]    
Loans Payable, Noncurrent [Abstract]    
Unsecured debt, carrying amount [3] 655,000,000 530,000,000
Unamortized debt issuance costs (2,162,000) (1,790,000)
Unsecured debt 652,838,000 528,210,000
Secured Debt [Member]    
Loans Payable, Noncurrent [Abstract]    
Secured debt, carrying amount [3] 258,594,000 351,401,000
Unamortized debt issuance costs (1,089,000) (1,116,000)
Secured debt $ 257,505,000 $ 350,285,000
[1] The interest rates on these unsecured term loans are comprised of LIBOR plus a margin which is subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into interest rate swap agreements (further described in Note 13) to convert the loans' LIBOR rates to effectively fixed interest rates. The interest rates in the table above are the effectively fixed interest rates for the loans, including the effects of the interest rate swaps, as of December 31, 2016.
[2] This mortgage loan has a recourse liability of $5.0 million which will be released based on the secured properties generating certain base rent amounts.
[3] These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.