XML 51 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
UNSECURED AND SECURED DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Schedule of long-term debt instruments
 
December 31,
2016
 
December 31,
2015
 
(In thousands)
Unsecured bank credit facilities - variable rate, carrying amount
$
112,020

 
150,836

Unsecured bank credit facilities - fixed rate, carrying amount (1)
80,000

 

Unamortized debt issuance costs
(1,030
)
 
(1,422
)
Unsecured bank credit facilities
190,990

 
149,414

 
 
 
 
Unsecured debt - fixed rate, carrying amount (1)
655,000

 
530,000

Unamortized debt issuance costs
(2,162
)
 
(1,790
)
Unsecured debt
652,838

 
528,210

 
 
 
 
Secured debt - fixed rate, carrying amount (1)
258,594

 
351,401

Unamortized debt issuance costs
(1,089
)
 
(1,116
)
Secured debt
257,505

 
350,285

 
 
 
 
Total debt
$
1,101,333

 
1,027,909


(1)
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
Schedule of unsecured debt [Table Text Block]
A summary of the carrying amount of Unsecured debt follows:
 
 
 
 
 
 
Balance at December 31,
 
Margin Above LIBOR
Interest Rate
 
Maturity Date
 
2016
 
2015
 
 
 
 
 
 
(In thousands)
$80 Million Unsecured Term Loan (1)
1.750%
2.770%
 
08/15/2018
 
$

 
80,000

$50 Million Unsecured Term Loan
Not applicable
3.910%
 
12/21/2018
 
50,000

 
50,000

$75 Million Unsecured Term Loan (1)
1.150%
2.846%
 
07/31/2019
 
75,000

 
75,000

$75 Million Unsecured Term Loan (1)
1.400%
3.752%
 
12/20/2020
 
75,000

 
75,000

$40 Million Unsecured Term Loan (1)
1.100%
2.335%
 
07/30/2021
 
40,000

 

$75 Million Unsecured Term Loan (1)
1.400%
3.031%
 
02/28/2022
 
75,000

 
75,000

$65 Million Unsecured Term Loan (1)
1.650%
2.863%
 
04/01/2023
 
65,000

 

$100 Million Senior Unsecured Notes:
 
 
 
 
 
 
 
 
     $30 Million Notes
Not applicable
3.800%
 
08/28/2020
 
30,000

 
30,000

     $50 Million Notes
Not applicable
3.800%
 
08/28/2023
 
50,000

 
50,000

     $20 Million Notes
Not applicable
3.800%
 
08/28/2025
 
20,000

 
20,000

$100 Million Senior Unsecured Notes:
 
 
 
 
 
 
 
 
     $60 Million Notes
Not applicable
3.480%
 
12/15/2024
 
60,000

 

     $40 Million Notes
Not applicable
3.750%
 
12/15/2026
 
40,000

 

$25 Million Senior Unsecured Notes
Not applicable
3.970%
 
10/01/2025
 
25,000

 
25,000

$50 Million Senior Unsecured Notes
Not applicable
3.990%
 
10/07/2025
 
50,000

 
50,000

 
 
 
 
 
 
$
655,000

 
530,000


(1)
The interest rates on these unsecured term loans are comprised of LIBOR plus a margin which is subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into interest rate swap agreements (further described in Note 13) to convert the loans' LIBOR rates to effectively fixed interest rates. The interest rates in the table above are the effectively fixed interest rates for the loans, including the effects of the interest rate swaps, as of December 31, 2016.
Secured debt
A summary of the carrying amount of Secured debt follows: 
 
 
Interest Rate
 
Monthly
P&I
Payment
 
Maturity
Date
 
Carrying Amount
of Securing
Real Estate at
December 31, 2016
 
Balance at December 31,
Property
 
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
(In thousands)
Huntwood and Wiegman I
 
5.68%
 
265,275

 
Repaid
 
$

 

 
25,567

Alamo Downs, Arion 1-15 & 17, Rampart I-IV,
Santan 10 I and World Houston 16
 
5.97%
 
557,467

 
Repaid
 

 

 
53,563

Arion 16, Broadway VI, Chino, East
University I & II, Northpark, Santan 10 II, 55th Avenue and World Houston 1 & 2, 21 & 23
 
5.57%
 
518,885

 
09/05/2017
 
47,514

 
47,496

 
50,971

Dominguez, Industry I & III, Kingsview, Shaw,
Walnut and Washington (1) 
 
7.50%
 
539,747

 
05/05/2019
 
46,755

 
52,231

 
54,689

Blue Heron II 
 
5.39%
 
16,176

 
02/29/2020
 
4,208

 
576

 
735

40th Avenue, Beltway Crossing V, Centennial Park,
Executive Airport, Interchange Park I, Ocean View, Wetmore 5-8 and World Houston 26, 28, 29 & 30
 
4.39%
 
463,778

 
01/05/2021
 
69,029

 
58,380

 
61,312

Colorado Crossing, Interstate I-III, Rojas, Steele
Creek 1 & 2, Stemmons Circle, Venture and World Houston 3-9
 
4.75%
 
420,045

 
06/05/2021
 
59,882

 
52,752

 
55,223

Arion 18, Beltway Crossing VI & VII, Commerce
Park II & III, Concord, Interstate V-VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32
 
4.09%
 
329,796

 
01/05/2022
 
58,425

 
44,493

 
46,584

Ramona
 
3.85%
 
16,287

 
11/30/2026
 
9,185

 
2,666

 
2,757

 
 
 
 
 

 
 
 
$
294,998

 
258,594

 
351,401


(1)
This mortgage loan has a recourse liability of $5.0 million which will be released based on the secured properties generating certain base rent amounts.
Principal payments due during the next five years
Principal payments on long-term debt, including Unsecured debt and Secured debt (not including Unsecured bank credit facilities), due during the next five years as of December 31, 2016 are as follows: 
Years Ending December 31,
 
(In thousands)
2017
 
$
58,237

2018
 
61,316

2019
 
130,569

2020
 
114,096

2021
 
129,563