XML 51 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
SECURED AND UNSECURED DEBT (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Secured debt
A summary of Secured Debt follows: 
 
 
Interest Rate
 
Monthly
P&I
Payment
 
Maturity
Date
 
Carrying Amount
of Securing
Real Estate at
December 31, 2015
 
Balance at December 31,
Property
 
 
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
(In thousands)
Beltway II-IV, Commerce Park I, Eastlake,
Fairgrounds, Nations Ford, Techway Southwest III, Wetmore 1-4 and World Houston 15 & 22
 
5.50%
 
$
536,552

 
Repaid
 
$

 

 
58,262

Country Club I, Lake Pointe, Techway
Southwest II and World Houston 19 & 20
 
4.98%
 
256,952

 
Repaid
 

 

 
26,074

Huntwood and Wiegman I
 
5.68%
 
265,275

 
09/05/2016
 
19,991

 
25,567

 
27,246

Alamo Downs, Arion 1-15 & 17, Rampart I-IV,
Santan 10 I and World Houston 16
 
5.97%
 
557,467

 
10/05/2016
 
57,654

 
53,563

 
56,945

Arion 16, Broadway VI, Chino, East
University I & II, Northpark, Santan 10 II, 55th Avenue and World Houston 1 & 2, 21 & 23
 
5.57%
 
518,885

 
09/05/2017
 
49,692

 
50,971

 
54,259

Dominguez, Industry I & III, Kingsview, Shaw,
Walnut and Washington (1) 
 
7.50%
 
539,747

 
05/05/2019
 
47,123

 
54,689

 
56,970

Blue Heron II 
 
5.39%
 
16,176

 
02/29/2020
 
4,174

 
735

 
884

40th Avenue, Beltway Crossing V, Centennial Park,
Executive Airport, Ocean View, Techway Southwest IV, Wetmore 5-8 and World Houston 26, 28, 29 & 30
 
4.39%
 
463,778

 
01/05/2021
 
68,092

 
61,312

 
64,119

America Plaza, Central Green, Glenmont,
Interstate I-III, Rojas, Stemmons Circle, Venture, West Loop and World Houston 3-9
 
4.75%
 
420,045

 
06/05/2021
 
43,369

 
55,223

 
57,579

Arion 18, Beltway Crossing VI & VII, Commerce
Park II & III, Concord, Interstate V-VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32
 
4.09%
 
329,796

 
01/05/2022
 
59,908

 
46,584

 
48,592

Ramona
 
3.85%
 
16,287

 
11/30/2026
 
9,344

 
2,757

 
2,846

 
 
 
 
 

 
 
 
$
359,347

 
351,401

 
453,776


(1)
This mortgage loan has a recourse liability of $5.0 million which will be released based on the secured properties generating certain base rent amounts.
Unsecured debt
A summary of Unsecured Debt follows:
 
 
 
 
 
Balance at December 31,
 
Interest Rate
 
Maturity Date
 
2015
 
2014
 
 
 
 
 
(In thousands)
$80 Million Unsecured Term Loan (1)
2.770%
 
08/15/2018
 
$
80,000

 
80,000

$50 Million Unsecured Term Loan
3.910%
 
12/21/2018
 
50,000

 
50,000

$75 Million Unsecured Term Loan (2)
2.846%
 
07/31/2019
 
75,000

 
75,000

$75 Million Unsecured Term Loan (3)
3.752%
 
12/20/2020
 
75,000

 
75,000

$75 Million Unsecured Term Loan (4)
3.031%
 
02/28/2022
 
75,000

 

$100 Million Senior Unsecured Notes:
 
 
 
 
 
 
 
     $30 Million Notes
3.800%
 
08/28/2020
 
30,000

 
30,000

     $50 Million Notes
3.800%
 
08/28/2023
 
50,000

 
50,000

     $20 Million Notes
3.800%
 
08/28/2025
 
20,000

 
20,000

$25 Million Senior Unsecured Notes
3.970%
 
10/01/2025
 
25,000

 

$50 Million Senior Unsecured Notes
3.990%
 
10/07/2025
 
50,000

 

 
 
 
 
 
$
530,000

 
380,000


(1)
The interest rate on this unsecured term loan is comprised of LIBOR plus 175 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate, providing the Company an effective interest rate on the term loan of 2.770% as of December 31, 2015. See Note 13 for additional information on the interest rate swap.
(2)
The interest rate on this unsecured term loan is comprised of LIBOR plus 115 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate, providing the Company a weighted average effective interest rate on the term loan of 2.846% as of December 31, 2015. See Note 13 for additional information on the interest rate swap.
(3)
The interest rate on this unsecured term loan is comprised of LIBOR plus 140 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into two interest rate swaps to convert the loan's LIBOR rate to a fixed interest rate, providing the Company a weighted average effective interest rate on the term loan of 3.752% as of December 31, 2015. See Note 13 for additional information on the interest rate swaps.
(4)
The interest rate on this unsecured term loan is comprised of LIBOR plus 140 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate, providing the Company a weighted average effective interest rate on the term loan of 3.031% as of December 31, 2015. See Note 13 for additional information on the interest rate swap.

Principal payments due during the next five years
Principal payments on long-term debt, including Secured Debt and Unsecured Debt (not including Unsecured Bank Credit Facilities), due during the next five years as of December 31, 2015 are as follows: 
Years Ending December 31,
 
(In thousands)
2016
 
$
92,804

2017
 
58,239

2018
 
141,316

2019
 
130,569

2020
 
114,097