XML 49 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
REAL ESTATE PROPERTIES (Tables)
12 Months Ended
Dec. 31, 2015
Real Estate [Abstract]  
Schedule of Real Estate Properties
The Company’s Real estate properties and Development at December 31, 2015 and 2014 were as follows:
 
December 31,
2015
 
2014
(In thousands)
Real estate properties:
 
 
 
   Land                                                                  
$
301,435

 
283,116

   Buildings and building improvements                                                                  
1,393,688

 
1,284,961

   Tenant and other improvements                                                                  
353,884

 
326,896

Development                                                                  
170,441

 
179,973

 
2,219,448

 
2,074,946

   Less accumulated depreciation                                                                  
(657,454
)
 
(600,526
)
 
$
1,561,994

 
1,474,420

Gain on Sales of Real Estate
A summary of Gain on sales of real estate investments for the years ended December 31, 2015, 2014 and 2013 follows:

Real Estate Properties
 
Location
 
Size
(in Square Feet)
 
Date Sold
 
Net Sales Price
 
Basis
 
Recognized Gain
 
 
 
 
 
 
 
 
(In thousands)
2015
 
 
 
 
 
 
 
 
 
 
 
 
Ambassador Row Warehouse
 
Dallas, TX
 
185,000

 
04/13/2015
 
$
4,998

 
2,095

 
2,903

2014
 
 
 
 
 
 
 
 
 
 
 
 
Northpoint Commerce Center
 
Oklahoma City, OK
 
58,000

 
03/28/2014
 
$
3,471

 
3,376

 
95

Tampa West Distribution Center VI
 
Tampa, FL
 
9,000

 
07/08/2014
 
682

 
446

 
236

Clay Campbell Distribution Center
 
Houston, TX
 
118,000

 
09/30/2014
 
7,690

 
2,826

 
4,864

Kirby Business Park
 
Houston, TX
 
125,000

 
09/30/2014
 
5,306

 
2,989

 
2,317

Ambassador Row Warehouses
 
Dallas, TX
 
132,000

 
12/30/2014
 
3,358

 
1,682

 
1,676

Total for 2014
 
 
 
 
 
 
 
$
20,507

 
11,319

 
9,188

2013
 
 
 
 
 
 
 
 

 
 

 
 

Tampa West Distribution Center V
 
Tampa, FL
 
12,000

 
12/20/2013
 
$
609

 
442

 
167

Tampa West Distribution Center VII
 
Tampa, FL
 
6,000

 
12/20/2013
 
422

 
417

 
5

Tampa East Distribution Center II
 
Tampa, FL
 
31,000

 
12/30/2013
 
1,929

 
1,303

 
626

Total for 2013
 
 
 
 
 
 
 
$
2,960

 
2,162

 
798

Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The following table presents the components of revenues and expenses for the properties sold or held for sale during 2013.
DISCONTINUED OPERATIONS
 
Year Ended December 31, 2013
 
 
(In thousands)
Income from real estate operations
 
$
306

Expenses from real estate operations
 
(87
)
Property net operating income from discontinued operations
 
219

Depreciation and amortization                                                                            
 
(130
)
Income from real estate operations
 
89

Gain on sales of real estate investments
 
798

Income from discontinued operations
 
$
887



Development
DEVELOPMENT
 
 
 
Costs Incurred
 
 
 
Anticipated Building Conversion Date
 
 
 
Costs
Transferred
 in 2015 (1)
 
For the
Year Ended
12/31/15
 
Cumulative
as of
12/31/15
 
Estimated
Total Costs (2)
 
 
 
 
 
(In thousands)
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
(Unaudited)
 
(Unaudited)
LEASE-UP
 
Building Size (Square feet)
 
 
 
 
 
 
 
 
 
 
Alamo Ridge I, San Antonio, TX
 
96,000

 
$

 
1,877

 
7,352

 
8,500

 
02/16
Alamo Ridge II, San Antonio, TX
 
62,000

 

 
773

 
4,139

 
4,700

 
02/16
Madison II & III, Tampa, FL
 
127,000

 

 
3,737

 
7,417

 
8,000

 
02/16
West Road III, Houston, TX
 
78,000

 

 
917

 
4,782

 
5,000

 
03/16
Ten West Crossing 7, Houston, TX
 
68,000

 

 
902

 
4,072

 
4,900

 
04/16
West Road IV, Houston, TX
 
65,000

 
1,292

 
3,393

 
4,685

 
5,400

 
08/16
Kyrene 202 VI, Phoenix, AZ
 
123,000

 
1,515

 
5,505

 
7,020

 
9,500

 
09/16
ParkView 1-3, Dallas, TX
 
276,000

 

 
13,180

 
17,256

 
19,600

 
10/16
Total Lease-Up
 
895,000

 
2,807

 
30,284

 
56,723

 
65,600

 
 
UNDER CONSTRUCTION
 
 

 
 

 
 

 
 

 
 

 
 
Alamo Ridge III, San Antonio, TX
 
135,000

 
2,120

 
260

 
2,380

 
12,200

 
10/16
South 35th Avenue, Phoenix, AZ (3)
 
124,000

 

 
1,171

 
1,171

 
1,200

 
01/17
Eisenhauer Point 1 & 2, San Antonio, TX
 
201,000

 
1,880

 
4,880

 
6,760

 
13,500

 
02/17
Horizon III, Orlando, FL
 
109,000

 
2,399

 
3,716

 
6,115

 
7,800

 
02/17
Ten Sky Harbor, Phoenix, AZ
 
64,000

 
1,653

 
1,999

 
3,652

 
6,000

 
03/17
Steele Creek VI, Charlotte, NC
 
137,000

 
1,273

 
1,631

 
2,904

 
7,600

 
05/17
Total Under Construction
 
770,000

 
9,325

 
13,657

 
22,982

 
48,300

 
 
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
 
Estimated Building Size (Square feet)
 
 

 
 

 
 

 
 

 
 
Phoenix, AZ
 
261,000

 
(3,168
)
 
3,192

 
3,487

 
 
 
 
Tucson, AZ
 
70,000

 

 

 
417

 
 
 
 
Fort Myers, FL
 
663,000

 

 

 
17,858

 
 
 
 
Orlando, FL
 
912,000

 
(5,015
)
 
1,535

 
20,371

 
 
 
 
Tampa, FL
 
290,000

 
(2,255
)
 
710

 
4,639

 
 
 
 
Jackson, MS
 
28,000

 

 

 
706

 
 
 
 
Charlotte, NC
 
281,000

 
(1,273
)
 
711

 
4,421

 
 
 
 
Dallas, TX
 
519,000

 

 
6,477

 
8,126

 
 
 
 
El Paso, TX
 
251,000

 

 

 
2,444

 
 
 
 
Houston, TX
 
1,607,000

 
(2,581
)
 
5,458

 
24,587

 
 
 
 
San Antonio, TX
 
453,000

 
(4,000
)
 
4,858

 
3,680

 
 
 
 
Total Prospective Development
 
5,335,000

 
(18,292
)
 
22,941

 
90,736

 
 
 
 
 
 
7,000,000

 
$
(6,160
)
 
66,882

 
170,441

 
 
 
 
DEVELOPMENTS COMPLETED AND TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2015
 
Building Size (Square feet)
 
 

 
 

 
 

 
 

 
Building Conversion Date
Horizon I, Orlando, FL
 
109,000

 
$

 
(16
)
 
7,096

 
 
 
02/15
Kyrene 202 II, Phoenix, AZ
 
45,000

 

 
61

 
3,470

 
 
 
02/15
Steele Creek III, Charlotte, NC
 
108,000

 

 
(179
)
 
7,141

 
 
 
02/15
Steele Creek II, Charlotte, NC
 
71,000

 

 
22

 
4,945

 
 
 
03/15
World Houston 39, Houston, TX
 
94,000

 

 
420

 
5,476

 
 
 
06/15
World Houston 42, Houston, TX
 
94,000

 
1,289

 
3,733

 
5,022

 
 
 
07/15
World Houston 41, Houston, TX
 
104,000

 

 
603

 
5,949

 
 
 
08/15
Horizon II, Orlando, FL
 
123,000

 

 
232

 
7,892

 
 
 
09/15
Sky Harbor 6, Phoenix, AZ
 
31,000

 

 
1,352

 
2,972

 
 
 
10/15
Ten West Crossing 6, Houston, TX
 
64,000

 

 
470

 
4,712

 
 

 
10/15
Thousand Oaks 4, San Antonio, TX
 
66,000

 

 
1,576

 
4,519

 
 
 
10/15
West Road I, Houston, TX
 
63,000

 

 
662

 
4,939

 
 
 
10/15
Kyrene 202 I, Phoenix, AZ
 
75,000

 

 
195

 
6,134

 
 
 
11/15
Rampart IV, Denver, CO
 
84,000

 

 
1,178

 
8,125

 
 
 
11/15
Oak Creek VIII, Tampa, FL
 
108,000

 
2,255

 
3,074

 
5,329

 
 
 
12/15
Steele Creek IV, Charlotte, NC
 
57,000

 

 
736

 
4,196

 
 
 
12/15
Horizon IV, Orlando, FL
 
123,000

 
2,616

 
6,276

 
8,892

 
 
 
12/15
Total Transferred to Real Estate Properties
 
1,419,000

 
$
6,160

 
20,395

 
96,809

 
(4) 
 
 

(1)
Represents costs transferred from Prospective Development (primarily land) to Under Construction during the period. Negative amounts represent land inventory costs transferred to Under Construction.
(2)
Included in these costs are development obligations of $12.0 million and tenant improvement obligations of $4.3 million on properties under development.
(3)
This property is a manufacturing building undergoing redevelopment to a multi-tenant use building.
(4)
Represents cumulative costs at the date of transfer.
Future Minimum Rental Receipts Under Non-cancelable Leases
The following schedule indicates approximate future minimum rental receipts under non-cancelable leases for real estate properties by year as of December 31, 2015:

Future Minimum Rental Receipts Under Non-Cancelable Leases
Years Ending December 31,
 
(In thousands)
2016
 
$
176,082

2017
 
144,173

2018
 
110,845

2019
 
84,253

2020
 
58,448

Thereafter                                                  
 
87,841

   Total minimum receipts                                                  
 
$
661,642

Future Minimum Ground Lease Payments
The following schedule indicates approximate future minimum ground lease payments for these properties by year as of December 31, 2015:

Future Minimum Ground Lease Payments
Years Ending December 31,
 
(In thousands)
2016
 
$
756

2017
 
756

2018
 
756

2019
 
756

2020
 
756

Thereafter                                                  
 
11,186

   Total minimum payments                                                  
 
$
14,966