XML 80 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
SECURED AND UNSECURED DEBT (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Secured debt
A summary of Secured Debt follows: 
 
 
Interest Rate
 
Monthly
P&I
Payment
 
Maturity
Date
 
Carrying Amount
of Securing
Real Estate at
December 31, 2014
 
Balance at December 31,
Property
 
 
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
(In thousands)
Kyrene Distribution Center
 
9.00%
 
11,246

 
Repaid
 
$

 

 
76

Americas Ten I, Kirby, Palm River North I, II
& III, Shady Trail, Westlake I & II and World Houston 17
 
5.68%
 
175,479

 
Repaid
 

 

 
26,907

Beltway II, III & IV, Commerce Park 1,
Eastlake, Fairgrounds I-IV, Nations Ford I-IV, Techway Southwest III, Wetmore I-IV and World Houston 15 & 22
 
5.50%
 
536,552

 
04/05/2015
 
62,155

 
58,262

 
61,402

Country Club I, Lake Pointe, Techway
Southwest II and World Houston 19 & 20
 
4.98%
 
256,952

 
12/05/2015
 
19,936

 
26,074

 
27,812

Huntwood and Wiegman I-IV Distribution Centers
 
5.68%
 
265,275

 
09/05/2016
 
20,114

 
27,246

 
28,833

Alamo Downs, Arion 1-15 & 17, Rampart I, II, III
& IV, Santan 10 and World Houston 16
 
5.97%
 
557,467

 
11/05/2016
 
58,028

 
56,945

 
60,131

Arion 16, Broadway VI, Chino, East
University I & II, Northpark I-IV, Santan 10 II, 55th Avenue and World Houston 1 & 2, 21 & 23
 
5.57%
 
518,885

 
09/05/2017
 
51,215

 
54,259

 
57,368

Dominguez, Industry I & III, Kingsview, Shaw,
Walnut and Washington (1) 
 
7.50%
 
539,747

 
05/05/2019
 
46,075

 
56,970

 
59,087

Blue Heron Distribution Center II 
 
5.39%
 
16,176

 
02/29/2020
 
4,295

 
884

 
1,026

40th Avenue, Beltway V, Centennial Park,
Executive Airport, Ocean View, Techway Southwest IV, Wetmore V-VIII and World Houston 26, 28, 29 & 30
 
4.39%
 
463,778

 
01/05/2021
 
70,078

 
64,119

 
66,805

America Plaza, Central Green, Glenmont
I & II, Interstate I, II & III, Rojas, Stemmons Circle, Venture, West Loop I & II and World Houston 3-9
 
4.75%
 
420,045

 
06/05/2021
 
43,524

 
57,579

 
59,827

Arion 18, Beltway VI & VII, Commerce Park
II & III, Concord Distribution Center, Interstate Distribution Center V, VI & VII, Lakeview Business Center, Ridge Creek Distribution Center II, Southridge IV & V and World Houston 32
 
4.09%
 
329,796

 
01/05/2022
 
61,150

 
48,592

 
50,519

Ramona Distribution Center
 
3.85%
 
16,287

 
11/30/2026
 
9,499

 
2,846

 

 
 
 
 
 

 
 
 
$
446,069

 
453,776

 
499,793


(1)
This mortgage loan has a recourse liability of $5.0 million which will be released based on the secured properties generating certain base rent amounts.
Unsecured debt
A summary of Unsecured Debt follows:
 
 
 
 
 
Balance at December 31,
 
Interest Rate
 
Maturity Date
 
2014
 
2013
 
 
 
 
 
(In thousands)
$80 Million Unsecured Term Loan (1)
2.770%
 
08/15/2018
 
$
80,000

 
80,000

$50 Million Unsecured Term Loan
3.910%
 
12/21/2018
 
50,000

 
50,000

$75 Million Unsecured Term Loan (2)
2.846%
 
07/31/2019
 
75,000

 

$75 Million Unsecured Term Loan (3)
3.752%
 
12/20/2020
 
75,000

 
75,000

$100 Million Senior Unsecured Notes (4)
3.800%
 
08/28/2025
 
100,000

 
100,000

 
 
 
 
 
$
380,000

 
305,000


(1)
The interest rate on this unsecured term loan is comprised of LIBOR plus 175 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate, providing the Company an effective interest rate on the term loan of 2.770% as of December 31, 2014. See Note 13 for additional information on the interest rate swap.
(2)
The interest rate on this unsecured term loan is comprised of LIBOR plus 115 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate, providing the Company a weighted average effective interest rate on the term loan of 2.846% as of December 31, 2014. See Note 13 for additional information on the interest rate swap.
(3)
The interest rate on this unsecured term loan is comprised of LIBOR plus 140 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into two interest rate swaps to convert the loan's LIBOR rate to a fixed interest rate, providing the Company a weighted average effective interest rate on the term loan of 3.752% as of December 31, 2014. See Note 13 for additional information on the interest rate swaps.
(4)
Principal payments due on the $100 million senior unsecured notes are as follows: $30 million on August 28, 2020, $50 million on August 28, 2023, and $20 million on August 28, 2025.
Principal payments due during the next five years
Principal payments on long-term debt, including secured and unsecured debt, due during the next five years as of December 31, 2014 are as follows: 
Years Ending December 31,
 
(In thousands)
 
 
 
2015
 
$
102,372

2016
 
92,808

2017
 
58,239

2018
 
141,316

2019
 
130,569