XML 58 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Tables)
3 Months Ended
Sep. 30, 2013
Variable Interest Entities [Abstract]  
Carrying amount and classification of the trusts assets and liabilities

The following tables present the carrying amount and classification of the consolidated trusts' assets and liabilities that were included in the Unaudited Condensed Consolidated Balance Sheets at September 30, 2013 and December 31, 2012:

      September 30, 2013
      2009  2006  Other   
      Automobile  Automobile  Consolidated   
(dollar amounts in thousands)    Trust  Trust  Trusts  Total
Assets:            
 Cash $ 8,987 $ 79,153 $ --- $ 88,140
 Loans and leases   69,780   188,871   ---   258,651
 Allowance for loan and lease losses   ---   (793)   ---   (793)
 Net loans and leases   69,780   188,078   ---   257,858
 Accrued income and other assets   283   565   261   1,109
Total assets   $ 79,050 $ 267,796 $ 261 $ 347,107
                
Liabilities:            
 Other long-term debt $ --- $ --- $ --- $ ---
 Accrued interest and other liabilities   ---   ---   261   261
Total liabilities $ --- $ --- $ 261 $ 261
                
      December 31, 2012
      2009  2006  Other   
      Automobile  Automobile  Consolidated   
(dollar amounts in thousands)    Trust  Trust  Trusts  Total
Assets:            
 Cash $ 12,577 $ 91,113 $ --- $ 103,690
 Loans and leases   142,762   356,162   ---   498,924
 Allowance for loan and lease losses   ---   (2,671)   ---   (2,671)
 Net loans and leases   142,762   353,491   ---   496,253
 Accrued income and other assets   617   1,353   288   2,258
Total assets   $ 155,956 $ 445,957 $ 288 $ 602,201
                
Liabilities:            
 Other long-term debt $ --- $ 2,086 $ --- $ 2,086
 Accrued interest and other liabilities   ---   1   288   289
Total liabilities $ --- $ 2,087 $ 288 $ 2,375
                

The following tables provide a summary of the assets and liabilities included in Huntington's Unaudited Condensed Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related to unconsolidated VIEs for which Huntington holds an interest, but is not the primary beneficiary, to the VIE at September 30, 2013, and December 31, 2012:

  September 30, 2013
(dollar amounts in thousands) Total Assets Total Liabilities Maximum Exposure to Loss
       
2012-1 Automobile Trust$ 7,298$ ---$ 7,298
2012-2 Automobile Trust 8,750  ---  8,750
2011 Automobile Trust  3,827  ---  3,827
Tower Hill Securities, Inc.  79,312  65,000  79,312
Trust Preferred Securities  13,764  312,894  ---
Low Income Housing Tax Credit Partnerships  367,817  139,293  367,817
Total$ 480,768$ 517,187$ 467,004
        
  December 31, 2012
(dollar amounts in thousands) Total Assets Total Liabilities Maximum Exposure to Loss
       
2012-1 Automobile Trust$ 12,649$ ---$ 12,649
2012-2 Automobile Trust 13,616  ---  13,616
2011 Automobile Trust  7,076  ---  7,076
Tower Hill Securities, Inc.  87,075  65,000  87,075
Trust Preferred Securities  13,764  312,894  ---
Low Income Housing Tax Credit Partnerships  391,878  152,047  391,878
Total$ 526,058$ 529,941$ 512,294
        
Summary of Outstanding Trust Preferred Securities

A list of trust preferred securities outstanding at September 30, 2013 follows:

     Principal amount ofInvestment in
     subordinated note/unconsolidated
(dollar amounts in thousands)Rate debenture issued to trust (1)subsidiary
Huntington Capital I0.97%(2) $ 111,816  $ 6,186 
Huntington Capital II0.88 (3)   54,593    3,093 
Sky Financial Capital Trust III1.65 (4)   72,165    2,165 
Sky Financial Capital Trust IV1.67 (4)   74,320    2,320 
Total    $ 312,894  $ 13,764 
             
(1)Represents the principal amount of debentures issued to each trust, including unamortized original issue discount. 
(2)Variable effective rate at September 30, 2013, based on three month LIBOR + 0.70. 
(3)Variable effective rate at September 30, 2013, based on three month LIBOR + 0.625. 
(4)Variable effective rate at September 30, 2013, based on three month LIBOR + 1.40.