Goodwill and Other Intangible Assets (Tables)

3 Months Ended

Sep. 30, 2013

Goodwill and Other Intangible Assets [Abstract]

Goodwill by business segment

Business segments are based on segment leadership structure, which reflects how segment performance is monitored and assessed. A rollforward of goodwill by business segment for the first nine-month period of 2013is presented in the table below:

		Retail &		Regional &
		Business		Commercial							Treasury/	Huntington
(dollar amounts in thousands)		Banking		Banking		AFCRE			WGH		Other	Consolidated
Balance, beginning of period		$	286,824	$	16,169	$	---	$	98,951	$	42,324	$	444,268
	Adjustments		---		---		---		---		---		---
Balance, end of period		$	286,824	$	16,169	$	---	$	98,951	$	42,324	$	444,268

Summary of other intangible assets

At September 30, 2013 and December 31, 2012, Huntington's other intangible assets consisted of the following:

			Gross				Net
			Carrying		Accumulated		Carrying
(dollar amounts in thousands)			Amount		Amortization		Value
September 30, 2013
	Core deposit intangible	$	380,249	$	(327,181)	$	53,068
	Customer relationship		106,974		(56,739)		50,235
	Other		25,164		(24,955)		209
Total other intangible assets		$	512,387	$	(408,875)	$	103,512
December 31, 2012
	Core deposit intangible	$	380,249	$	(302,003)	$	78,246
	Customer relationship		104,574		(50,925)		53,649
	Other		25,164		(24,902)		262
Total other intangible assets		$	509,987	$	(377,830)	$	132,157

Estimated amortization expense of other intangible assets

The estimated amortization expense of other intangible assets for the remainder of 2013 and the next five years is as follows:

(dollar amounts		Amortization
in thousands)		Expense
2013	$	10,325
2014		36,711
2015		20,549
2016		7,336
2017		6,854
2018		5,983