XML 34 R38.htm IDEA: XBRL DOCUMENT v2.3.0.15
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2011
Variable Interest Entities [Abstract] 
Carrying amount and classification of the trusts assets and liabilities

The carrying amount and classification of the trusts' assets and liabilities that are included in the Unaudited Condensed Consolidated Balance Sheet are as follows:

   September 30, 2011
   Franklin            
(dollar amounts in thousands) 2009 Trust  2009 Trust  2008 Trust  2006 Trust  Total
Assets:              
 Cash$ --- $ 20,095 $ 14,551 $ 56,132 $ 90,778
 Loans and leases  ---   344,535   164,095   810,666   1,319,296
 Allowance for loan and lease losses  ---   ---   (1,444)   (7,134)   (8,578)
 Net loans and leases  ---   344,535   162,651   803,532   1,310,718
 Accrued income and other assets  1,753   1,607   667   3,145   7,172
Total assets$ 1,753 $ 366,237 $ 177,869 $ 862,809 $ 1,408,668
                
Liabilities:              
 Other long-term debt$ --- $ 173,000 $ 40,887 $ 450,365 $ 664,252
 Accrued interest and other liabilities  988   388   65   102   1,543
Total liabilities$ 988 $ 173,388 $ 40,952 $ 450,467 $ 665,795

The carrying amount and classification of the trust's assets and liabilities that are not included in the Unaudited Condensed Consolidated Balance Sheet were as follows:

  September 30, 2011
     
(dollar amounts in thousands) 2011 Trust 
Assets:   
 Cash$ 34,629 
 Loans and leases  994,052 
 Allowance for loan and lease losses  --- 
 Net loans and leases  994,052 
 Accrued income and other assets  2,190 
Total assets$ 1,030,871 
     
Liabilities:   
 Other long-term debt$ 1,000,000 
 Accrued interest and other liabilities  792 
Total liabilities$ 1,000,792 
Summary of Outstanding Trust Preferred Securities

A list of trust-preferred securities outstanding at September 30, 2011, follows:

     Principal amount ofInvestment in
     subordinated note/unconsolidated
(dollar amounts in thousands)Rate debenture issued to trust (1)subsidiary (2)
Huntington Capital I0.95%(3) $ 138,816  $ 6,186 
Huntington Capital II0.97 (4)   55,093    3,093 
Huntington Capital III6.69     114,094    10 
BancFirst Ohio Trust Preferred8.54     23,206    619 
Sky Financial Capital Trust I8.56     64,264    1,856 
Sky Financial Capital Trust II3.19 (5)   30,929    929 
Sky Financial Capital Trust III1.71 (6)   77,320    2,320 
Sky Financial Capital Trust IV1.64 (6)   77,320    2,320 
Prospect Trust I3.50 (7)   6,186    186 
Total    $ 587,228  $ 17,519 
             
(1)Represents the principal amount of debentures issued to each trust, including unamortized original issue discount. 
(2)Huntington’s investment in the unconsolidated trusts represents the only risk of loss. 
(3)Variable effective rate at September 30, 2011, based on three month LIBOR + 0.70. 
(4)Variable effective rate at September 30, 2011, based on three month LIBOR + 0.625. 
(5)Variable effective rate at September 30, 2011, based on three month LIBOR + 2.95. 
(6)Variable effective rate at September 30, 2011, based on three month LIBOR + 1.40. 
(7)Variable effective rate at September 30, 2011, based on three month LIBOR + 3.25.