Goodwill and Other Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2011

Goodwill and Other Intangible Assets [Abstract]

Goodwill by business segment

A rollforward of goodwill by business segment for the first nine-month period of 2011 was as follows:

		Retail &		Regional &
		Business		Commercial							Treasury/	Huntington
(dollar amounts in thousands)		Banking		Banking		AFCRE			WGH		Other	Consolidated
Balance, beginning of period		$	286,824	$	16,169	$	---	$	98,951	$	42,324	$	444,268
	Adjustments		---		---		---		---		---		---
Balance, end of period		$	286,824	$	16,169	$	---	$	98,951	$	42,324	$	444,268

Summary of other intangible assets

At September 30, 2011, December 31,2010, and September 30, 2010, Huntington's other intangible assets consisted of the following:

			Gross				Net
			Carrying		Accumulated		Carrying
(dollar amounts in thousands)			Amount		Amortization		Value
September 30, 2011
	Core deposit intangible	$	376,846	$	(252,397)	$	124,449
	Customer relationship		104,574		(40,993)		63,581
	Other		25,164		(24,717)		447
Total other intangible assets		$	506,584	$	(318,107)	$	188,477
December 31, 2010
	Core deposit intangible	$	376,846	$	(219,311)	$	157,535
	Customer relationship		104,574		(34,751)		69,823
	Other		25,164		(23,902)		1,262
Total other intangible assets		$	506,584	$	(277,964)	$	228,620
September 30, 2010
	Core deposit intangible	$	376,846	$	(206,658)	$	170,188
	Customer relationship		104,574		(32,579)		71,995
	Other		25,164		(23,681)		1,483
Total other intangible assets		$	506,584	$	(262,918)	$	243,666

Estimated amortization expense of other intangible assets

The estimated amortization expense of other intangible assets for the fourth quarter of 2011 and the next five years is as follows:

(dollar amounts		Amortization
in thousands)		Expense
2011	$	13,188
2012		46,075
2013		40,511
2014		35,858
2015		19,758
2016		6,606