XML 62 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Schedule of financing receivable portfolio segments
The following table provides a detailed listing of Huntington’s loan and lease portfolio.
At December 31,
(dollar amounts in millions)20232022
Commercial loan and lease portfolio:
Commercial and industrial$50,657 $48,121 
Commercial real estate12,422 13,640 
Lease financing5,228 5,252 
Total commercial loan and lease portfolio68,307 67,013 
Consumer loan portfolio:
Residential mortgage23,720 22,226 
Automobile12,482 13,154 
Home equity10,113 10,375 
RV and marine5,899 5,376 
Other consumer1,461 1,379 
Total consumer loan portfolio53,675 52,510 
Total loans and leases (1)(2)121,982 119,523 
Allowance for loan and lease losses(2,255)(2,121)
Net loans and leases$119,727 $117,402 
(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(323) million and $3 million at December 31, 2023 and 2022, respectively.
(2)The total amount of accrued interest recorded for these loans and leases at December 31, 2023, was $333 million and $220 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2022, was $274 million and $186 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Condensed Consolidated Balance Sheets.
Lease financing receivables
The following table presents net investments in lease financing receivables by category.
 
At December 31,
(dollar amounts in millions)20232022
Lease payments receivable$4,980 $4,916 
Estimated residual value of leased assets804 788 
Gross investment in lease financing receivables5,784 5,704 
Deferred origination costs54 46 
Deferred fees, unearned income and other(610)(498)
Total lease financing receivables$5,228 $5,252 
Nonaccrual loans by loan class
The following table presents NALs by class. 
At December 31, 2023At December 31, 2022
(dollar amounts in millions)
Nonaccrual loans and leases with no ACL
Total nonaccrual loans and leases
Nonaccrual loans and leases with no ACL
Total nonaccrual loans and leases
Commercial and industrial$66 $344 $49 $288 
Commercial real estate64 140 63 92 
Lease financing14 — 18 
Residential mortgage— 72 — 90 
Automobile— — 
Home Equity— 91 — 76 
RV and marine— — 
Total nonaccrual loans and leases$133 $667 $112 $569 
Aging analysis of loans and leases
The following tables present an aging analysis of loans and leases, by class.
At December 31, 2023
Past Due (1) Loans Accounted for Under FVOTotal Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions)30-59
 Days
60-89
 Days
90 or 
more days
TotalCurrent
Commercial and industrial$90 $48 $90 $228 $50,429 $— $50,657 $
(2)
Commercial real estate28 20 32 80 12,342 — 12,422 — 
Lease financing35 15 59 5,169 — 5,228 
Residential mortgage205 88 193 486 23,060 174 23,720 146 
(3)
Automobile89 23 12 124 12,358 — 12,482 
Home equity66 32 83 181 9,932 — 10,113 22 
RV and marine17 26 5,873 — 5,899 
Other consumer13 21 1,440 — 1,461 
Total loans and leases$543 $235 $427 $1,205 $120,603 $174 $121,982 $189 
At December 31, 2022
Past Due (1)Loans Accounted for Under FVOTotal Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions)30-59
 Days
60-89
 Days
90 or more daysTotalCurrent
Commercial and industrial$53 $19 $108 $180 $47,941 $— $48,121 $23 
(2)
Commercial real estate12 13,628 — 13,640 — 
Lease financing36 18 10 64 5,188 — 5,252 
Residential mortgage246 69 199 514 21,528 184 22,226 146 
(3)
Automobile88 20 11 119 13,035 — 13,154 
Home equity56 30 66 152 10,222 10,375 15 
RV and marine15 23 5,353 — 5,376 
Other consumer13 19 1,360 — 1,379 
Total loans and leases$509 $165 $409 $1,083 $118,255 $185 $119,523 $207 
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)Amounts include SBA loans and leases.
(3)Amounts include mortgage loans insured by U.S. government agencies.
Loan and lease balances by credit quality indicator
The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator.
At December 31, 2023
Term Loans Amortized Cost Basis by Origination YearRevolver Total at Amortized Cost BasisRevolver Total Converted to Term Loans
(dollar amounts in millions)20232022202120202019PriorTotal
Commercial and industrial
Credit Quality Indicator (1):
Pass$14,677 $9,889 $3,673 $2,151 $1,187 $1,431 $14,563 $$47,574 
OLEM213 239 64 20 12 20 462 — 1,030 
Substandard393 305 188 150 83 184 750 — 2,053 
Total Commercial and industrial$15,283 $10,433 $3,925 $2,321 $1,282 $1,635 $15,775 $$50,657 
Commercial real estate
Credit Quality Indicator (1):
Pass$1,395 $3,253 $1,774 $1,063 $1,152 $1,288 $585 $— $10,510 
OLEM163 406 112 65 32 54 60 — 892 
Substandard164 404 176 10 137 114 15 — 1,020 
Total Commercial real estate$1,722 $4,063 $2,062 $1,138 $1,321 $1,456 $660 $— $12,422 
Lease financing
Credit Quality Indicator (1):
Pass$1,973 $1,284 $828 $583 $243 $106 $— $— $5,017 
OLEM16 22 — — 60 
Substandard20 66 31 16 13 — — 151 
Total Lease financing$2,009 $1,372 $865 $604 $258 $120 $— $— $5,228 
Residential mortgage
Credit Quality Indicator (2):
750+$2,077 $3,963 $6,028 $3,292 $749 $2,191 $— $— $18,300 
650-749950 1,024 964 510 186 775 — — 4,409 
<65024 79 82 64 85 503 — — 837 
Total Residential mortgage$3,051 $5,066 $7,074 $3,866 $1,020 $3,469 $— $— $23,546 
Automobile
Credit Quality Indicator (2):
750+$2,624 $1,964 $1,525 $740 $367 $85 $— $— $7,305 
650-7491,438 1,305 907 370 168 53 — — 4,241 
<650170 281 266 118 64 37 — — 936 
Total Automobile$4,232 $3,550 $2,698 $1,228 $599 $175 $— $— $12,482 
Home Equity
Credit Quality Indicator (2):
750+$381 $429 $512 $534 $17 $244 $4,454 $233 $6,804 
650-749136 100 65 57 101 2,083 230 2,779 
<65043 344 127 530 
Total Home equity$519 $535 $580 $594 $26 $388 $6,881 $590 $10,113 
RV and marine
Credit Quality Indicator (2):
750+$1,206 $971 $867 $588 $295 $612 $— $— $4,539 
650-749289 248 252 158 91 210 — — 1,248 
<65012 21 18 14 43 — — 112 
Total RV and marine$1,499 $1,231 $1,140 $764 $400 $865 $— $— $5,899 
Other consumer
Credit Quality Indicator (2):
750+$186 $80 $39 $19 $17 $48 $424 $$816 
650-74998 43 17 12 383 13 577 
<65039 14 68 
Total Other consumer$288 $128 $59 $26 $23 $61 $846 $30 $1,461 
At December 31, 2022
Term Loans Amortized Cost Basis by Origination YearRevolver Total at Amortized Cost BasisRevolver Total Converted to Term Loans
(dollar amounts in millions)20222021202020192018PriorTotal
Commercial and industrial
Credit Quality Indicator (1):
Pass$18,092 $6,742 $3,332 $2,107 $1,156 $1,186 $13,060 $$45,678 
OLEM108 139 72 21 49 26 113 — 528 
Substandard368 183 203 212 142 256 550 — 1,914 
Doubtful— — — — — — — 
Total Commercial and industrial$18,568 $7,064 $3,607 $2,340 $1,347 $1,469 $13,723 $$48,121 
Commercial real estate
Credit Quality Indicator (1):
Pass$4,022 $3,115 $1,562 $1,662 $829 $1,020 $519 $— $12,729 
OLEM61 53 43 — — 173 
Substandard231 116 92 74 84 140 — 738 
Total Commercial real estate$4,314 $3,284 $1,655 $1,779 $919 $1,169 $520 $— $13,640 
Lease financing
Credit Quality Indicator (1):
Pass$1,930 $1,291 $952 $447 $186 $143 $— $— $4,949 
OLEM32 15 18 — — 83 
Substandard65 37 74 24 11 — — 220 
Total Lease financing$2,027 $1,337 $1,041 $489 $201 $157 $— $— $5,252 
Residential mortgage
Credit Quality Indicator (2):
750+$3,666 $6,274 $3,566 $846 $469 $2,070 $— $— $16,891 
650-7491,394 1,172 617 211 137 777 — — 4,308 
<65049 68 61 95 90 480 — — 843 
Total Residential mortgage$5,109 $7,514 $4,244 $1,152 $696 $3,327 $— $— $22,042 
Automobile
Credit Quality Indicator (2):
750+$2,770 $2,212 $1,243 $777 $289 $98 $— $— $7,389 
650-7491,944 1,508 683 367 162 52 — — 4,716 
<650307 352 173 115 67 35 — — 1,049 
Total Automobile$5,021 $4,072 $2,099 $1,259 $518 $185 $— $— $13,154 
Home equity
Credit Quality Indicator (2):
750+$463 $573 $611 $23 $20 $301 $4,787 $252 $7,030 
650-749131 88 68 122 2,129 261 2,816 
<65051 335 129 528 
Total Home equity$597 $664 $682 $34 $30 $474 $7,251 $642 $10,374 
RV and marine
Credit Quality Indicator (2):
750+$1,148 $1,031 $731 $361 $354 $438 $— $— $4,063 
650-749290 315 200 118 113 169 — — 1,205 
<65018 15 17 17 36 — — 108 
Total RV and marine$1,443 $1,364 $946 $496 $484 $643 $— $— $5,376 
Other consumer
Credit Quality Indicator (2):
750+$207 $64 $35 $34 $13 $52 $393 $$801 
650-74971 30 12 15 14 355 16 517 
<65033 14 61 
Total Other consumer$281 $97 $49 $52 $18 $68 $781 $33 $1,379 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
Detailed troubled debt restructuring information by class The following tables present the gross charge-offs of loans and leases by vintage.
Year Ended December 31, 2023
Term Loans Gross Charge-offs by Origination Year
Revolver Gross Charge-offs
Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions)20232022202120202019PriorTotal
Commercial and industrial$$47 $48 $14 $33 $13 $11 $$177 
Commercial real estate31 — 26 — 85 
Lease Financing— — — — 
Residential mortgage— — — — — — 
Automobile16 16 — — 50 
Home equity— — — — — 
RV and marine— — — 19 
Other consumer14 23 13 12 — 29 101 
Total $34 $101 $115 $30 $73 $44 $20 $37 $454 
The following table summarizes the amortized cost basis of loans modified during the reporting period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification.
Year Ended December 31, 2023
Amortized Cost
(dollar amounts in millions)Interest rate reductionTerm extensionPayment deferralCombo - interest rate reduction and term extensionTotal% of total loan class (1)
Commercial and industrial$64 $387 $— $$455 0.90 %
Commercial real estate151 — 157 1.26 
Residential mortgage— 58 64 0.27 
Automobile— 14 — 15 0.12 
Home equity— — 10 12 0.12 
RV and marine— — — 0.02 
Other consumer— — — 0.07 
Total loans to borrowers experiencing financial difficulty in which modifications were made$67 $613 $$23 $705 0.58 %
(1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class.
The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty.
Year Ended December 31, 2023
Interest Rate Reduction (1)
Term Extension (1)
Weighted-average contractual interest rateWeighted-average years added to the life
FromTo
Commercial and industrial8.62 %8.05 %1.0
Commercial real estate13.42 8.75 1.0
Residential mortgage6.32 4.64 7.7
Automobile6.60 6.26 1.9
Home equity8.88 6.15 14.6
(1)Certain disclosures related to financial effects of modifications do not include deemed to be immaterial.
The following table depicts the performance of loans that have been modified during the reporting period.
At December 31, 2023
Past Due
(dollar amounts in millions)30-59
 Days
60-89
 Days
90 or 
more days
TotalCurrentTotal
Commercial and industrial$21 $25 $$53 $402 $455 
Commercial real estate— — 152 157 
Residential mortgage11 28 36 64 
Automobile— 12 15 
Home equity12 
RV and marine— — — — 
Other consumer— — — — 
Total loans to borrowers experiencing financial difficulty in which modifications were made in the twelve months ended December 31, 2023
$33 $35 $24 $92 $613 $705 
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification.
At December 31, 2022
New Troubled Debt Restructurings (1)
Number of
Contracts
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions)Interest rate concessionAmortization or maturity date concessionChapter 7 bankruptcyOtherTotal
Commercial and industrial313 $92 $62 $— $15 $169 
Commercial real estate26 62 27 — — 89 
Residential mortgage806 — 109 — 114 
Automobile2,368 — 17 — 20 
Home equity228 — — 12 
RV and marine137 — — 
Other consumer127 — — — 
Total new TDRs4,005 $154 $225 $13 $16 $408 
(1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)Post-modification balances approximate pre-modification balances.