XML 74 R53.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUES OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Fair Value Measurements at Reporting Date UsingNetting Adjustments (1)At December 31, 2022
(dollar amounts in millions)Level 1Level 2Level 3
Assets
Trading account securities:
Municipal securities$— $19 $— $— $19 
Available-for-sale securities:
U.S. Treasury securities103 — — — 103 
Residential CMO— 2,914 — — 2,914 
Residential MBS— 12,263 — — 12,263 
Commercial MBS— 1,953 — — 1,953 
Other agencies— 182 — — 182 
Municipal securities— 42 3,248 — 3,290 
Private-label CMO— 108 20 — 128 
Asset-backed securities— 298 74 — 372 
Corporate debt— 2,214 — — 2,214 
Other securities/sovereign debt— — — 
Total available-for-sale securities103 19,978 3,342 — 23,423 
Other securities31 — — 32 
Loans held for sale— 520 — — 520 
Loans held for investment— 169 16 — 185 
MSRs— — 494 — 494 
Other assets:
Derivative assets— 2,161 (1,808)356 
Assets held in trust for deferred compensation plans155 — — — 155 
Liabilities
Derivative liabilities— 2,332 (1,345)992 
Fair Value Measurements at Reporting Date UsingNetting Adjustments (1)At December 31, 2021
(dollar amounts in millions)Level 1Level 2Level 3
Assets
Trading account securities:
Municipal securities$— $46 $— $— $46 
Available-for-sale securities:
U.S. Treasury securities— — — 
Residential CMOs— 4,649 — — 4,649 
Residential MBS— 15,508 — — 15,508 
Commercial MBS— 1,865 — — 1,865 
Other agencies— 248 — — 248 
Municipal securities— 49 3,477 — 3,526 
Private-label CMO— 86 20 — 106 
Asset-backed securities— 312 70 — 382 
Corporate debt— 2,167 — — 2,167 
Other securities/sovereign debt— — — 
Total available-for-sale securities24,888 3,567 — 28,460 
Other securities65 — — 72 
Loans held for sale— 1,270 — — 1,270 
Loans held for investment— 152 19 — 171 
MSRs— — 351 — 351 
Other assets:
Derivative assets— 1,055 10 (465)600 
Assets held in trust for deferred compensation plans156 — — — 156 
Liabilities
Derivative liabilities— 737 (624)119 
(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.
Roll forward of derivatives measured on a recurring basis and classified as Level 3
The following tables present a rollforward of the balance sheet amounts measured at fair value on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.
Level 3 Fair Value Measurements
Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRsDerivative
instruments
Municipal
securities
Private-
label
CMO
Asset-
backed
securities
Year Ended December 31, 2022
Opening balance$351 $$3,477 $20 $70 $19 
Transfers out of Level 3 (1)— (3)— — — — 
Total gains/losses for the period:
Included in earnings:
Mortgage banking income114 (3)— — — 
Interest and fee income— — (5)(3)— — 
Provision for credit losses— — (4)— — — 
Included in OCI— — (262)— (1)— 
Purchases/originations85 — 1,087 31 — 
Repayments— — — — — (4)
Settlements(56)— (1,045)(1)(26)— 
Closing balance$494 $(2)$3,248 $20 $74 $16 
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date$114 $(8)$— $— $— $— 
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period — — (257)— (1)— 
Level 3 Fair Value Measurements
Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRs
Derivative
instruments
Municipal
securities
Private-
label
CMO
Asset-
backed
securities
Year Ended December 31, 2021
Opening balance$210 $41 $2,951 $$10 $23 
Transfers out of Level 3 (1)— (132)— — — — 
Total gains/losses for the period:
Included in earnings:
Mortgage banking income27 88 — — — — 
Interest and fee income— — (1)(2)— — 
Included in OCI— — (46)— — — 
Purchases/originations/acquisitions194 1,835 11 115 — 
Sales— — (369)— — — 
Repayments— — — — — (4)
Settlements(80)— (893)(55)— 
Closing balance$351 $$3,477 $20 $70 $19 
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date$27 $(41)$— $— $— $— 
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period— — (47)— — — 
Level 3 Fair Value Measurements
   Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRs
Derivative
instruments
Municipal
securities
Private
label CMO
Asset-
backed
securities
Year Ended December 31, 2020
Opening balance$$$2,999 $$48 $26 
Fair value election for servicing assets previously measured using the amortized method205 — — — — — 
Transfers out of Level 3 (1)— (198)— — — — 
Total gains/losses for the period:
Included in earnings:
Mortgage banking income(104)233 — — — — 
Interest and fee income— — (2)— — — 
Included in OCI— — 65 — — — 
Purchases/originations102 — 623 28 — 
Repayments— — — — — (3)
Settlements— — (734)— (66)— 
Closing balance$210 $41 $2,951 $$10 $23 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date$(104)$34 $— $— $— $— 
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period— — 68 — — — 
(1)     Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e., interest rate lock agreements) that are transferred to loans held for sale, which is classified as Level 2.
Roll forward of assets measured on a recurring basis and classified as Level 3
Level 3 Fair Value Measurements
Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRsDerivative
instruments
Municipal
securities
Private-
label
CMO
Asset-
backed
securities
Year Ended December 31, 2022
Opening balance$351 $$3,477 $20 $70 $19 
Transfers out of Level 3 (1)— (3)— — — — 
Total gains/losses for the period:
Included in earnings:
Mortgage banking income114 (3)— — — 
Interest and fee income— — (5)(3)— — 
Provision for credit losses— — (4)— — — 
Included in OCI— — (262)— (1)— 
Purchases/originations85 — 1,087 31 — 
Repayments— — — — — (4)
Settlements(56)— (1,045)(1)(26)— 
Closing balance$494 $(2)$3,248 $20 $74 $16 
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date$114 $(8)$— $— $— $— 
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period — — (257)— (1)— 
Level 3 Fair Value Measurements
Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRs
Derivative
instruments
Municipal
securities
Private-
label
CMO
Asset-
backed
securities
Year Ended December 31, 2021
Opening balance$210 $41 $2,951 $$10 $23 
Transfers out of Level 3 (1)— (132)— — — — 
Total gains/losses for the period:
Included in earnings:
Mortgage banking income27 88 — — — — 
Interest and fee income— — (1)(2)— — 
Included in OCI— — (46)— — — 
Purchases/originations/acquisitions194 1,835 11 115 — 
Sales— — (369)— — — 
Repayments— — — — — (4)
Settlements(80)— (893)(55)— 
Closing balance$351 $$3,477 $20 $70 $19 
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date$27 $(41)$— $— $— $— 
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period— — (47)— — — 
Level 3 Fair Value Measurements
   Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRs
Derivative
instruments
Municipal
securities
Private
label CMO
Asset-
backed
securities
Year Ended December 31, 2020
Opening balance$$$2,999 $$48 $26 
Fair value election for servicing assets previously measured using the amortized method205 — — — — — 
Transfers out of Level 3 (1)— (198)— — — — 
Total gains/losses for the period:
Included in earnings:
Mortgage banking income(104)233 — — — — 
Interest and fee income— — (2)— — — 
Included in OCI— — 65 — — — 
Purchases/originations102 — 623 28 — 
Repayments— — — — — (3)
Settlements— — (734)— (66)— 
Closing balance$210 $41 $2,951 $$10 $23 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date$(104)$34 $— $— $— $— 
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period— — 68 — — — 
(1)     Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e., interest rate lock agreements) that are transferred to loans held for sale, which is classified as Level 2.
Assets and liabilities under the fair value option
The following table presents the fair value and aggregate principal balance of certain assets and liabilities under the fair value option:
Total LoansLoans that are 90 or more days past due
(dollar amounts in millions)Fair value
carrying
amount
Aggregate
unpaid
principal
DifferenceFair value
carrying
amount
Aggregate
unpaid
principal
Difference
At December 31, 2022
Assets
Loans held for sale$520 $513 $$— $— $— 
Loans held for investment185 190 (5)11 11 — 
At December 31, 2021
Assets
Loans held for sale$1,270 $1,237 $33 $— $— $— 
Loans held for investment171 177 $(6)— 
The following table presents the net (losses) gains from fair value changes:
 Net (losses) gains from fair value
changes Year Ended December 31,
(dollar amounts in millions)202220212020
Assets
Loans held for sale (1)
$(26)$(31)$38 
Loans held for investment(1)
(1)The net (losses) gains from fair value changes are included in Mortgage banking income on the Consolidated Statements of Income.
Assets measured at fair value on a nonrecurring basis
The amounts measured at fair value on a nonrecurring basis were as follows:
Fair Value Measurements Using Significant Other Unobservable Inputs (Level 3)Total Gains/(Losses) Year Ended
(dollar amounts in millions)December 31, 2022December 31, 2021December 31, 2022December 31, 2021December 31, 2020
Collateral-dependent loans$16 $39 $(1)$(4)$(43)
Loans held for sale— — — — (63)
Quantitative information about significant unobservable level 3 fair value measurement inputs
The following table presents quantitative information about the significant unobservable inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis:
Quantitative Information about Level 3 Fair Value Measurements
At December 31, 2022(1)At December 31, 2021(1)
(dollar amounts in millions)Valuation TechniqueSignificant Unobservable InputRange
Weighted
 Average
Range
Weighted
 Average
Measured at fair value on a recurring basis:
MSRsDiscounted cash flowConstant prepayment rate%-40 %%%-23 %12 %
Spread over forward interest rate swap rates%-13 %%%-11 %%
Municipal securities and asset-backed securities Discounted cash flowDiscount rate%-%%— %-%%
Cumulative default— %-64 %%— %-64 %%
Loss given default20 %-20 %20 %%-80 %23 %
(1)     Certain disclosures related to quantitative level 3 fair value measurements do not include those deemed to be immaterial.
Fair value by balance sheet grouping
The following table provides the carrying amounts and estimated fair values of Huntington’s financial instruments:
(dollar amounts in millions)Amortized CostLower of Cost or Market
Fair Value or
Fair Value Option
Total Carrying AmountEstimated Fair Value
At December 31, 2022
Financial Assets
Cash and short-term assets$6,918 $— $— $6,918 $6,918 
Trading account securities— — 19 19 19 
Available-for-sale securities— — 23,423 23,423 23,423 
Held-to-maturity securities17,052 — — 17,052 14,754 
Other securities822 — 32 854 854 
Loans held for sale— 520 529 529 
Net loans and leases (1)117,217 — 185 117,402 112,591 
Derivative assets— — 356 356 356 
Assets held in trust for deferred compensation plans— — 155 155 155 
Financial Liabilities
Deposits147,914 — — 147,914 147,796 
Short-term borrowings2,027 — — 2,027 2,027 
Long-term debt9,686 — — 9,686 9,564 
Derivative liabilities— — 992 992 992 
At December 31, 2021
Financial Assets
Cash and short-term assets$5,914 $— $— $5,914 $5,914 
Trading account securities— — 46 46 46 
Available-for-sale securities— — 28,460 28,460 28,460 
Held-to-maturity securities12,447 — — 12,447 12,489 
Other securities576 — 72 648 648 
Loans held for sale— 406 1,270 1,676 1,621 
Net loans and leases (1)109,066 — 171 109,237 109,695 
Derivative assets— — 600 600 600 
Assets held in trust for deferred compensation plans— — 156 156 156 
Financial Liabilities
Deposits143,263 — — 143,263 143,574 
Short-term borrowings334 — — 334 334 
Long-term debt7,108 — — 7,108 7,319 
Derivative liabilities— — 119 119 119 
(1)Includes collateral-dependent loans.
The following table presents the level in the fair value hierarchy for estimated fair values:
Estimated Fair Value Measurements at Reporting Date UsingNettingPresented Balance
(dollar amounts in millions)Level 1Level 2Level 3Adjustments (1)
At December 31, 2022
Financial Assets
Trading account securities$— $19 $— $— $19 
Available-for-sale securities103 19,978 3,342 — 23,423 
Held-to-maturity securities— 14,754 — — 14,754 
Other securities (2)31 — — 32 
Loans held for sale— 520 — 529 
Net loans and leases— 169 112,422 — 112,591 
Derivative assets— 2,161 (1,808)356 
Financial Liabilities
Deposits— 142,081 5,715 — 147,796 
Short-term borrowings— 2,027 — — 2,027 
Long-term debt— 8,680 884 — 9,564 
Derivative liabilities— 2,332 (1,345)992 
At December 31, 2021
Financial Assets
Trading account securities$— $46 $— $— $46 
Available-for-sale securities24,888 3,567 — 28,460 
Held-to-maturity securities— 12,489 — — 12,489 
Other securities (2)65 — — 72 
Loans held for sale— 1,270 351 — 1,621 
Net loans and leases— 152 109,543 — 109,695 
Derivative assets— 1,055 10 (465)600 
Financial Liabilities
Deposits— 139,047 4,527 — 143,574 
Short-term borrowings— 334 — — 334 
Long-term debt— 6,441 878 — 7,319 
Derivative liabilities— 737 (624)119 
(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.
(2)Excludes securities without readily determinable fair values.